KVALØYSLETTA LEGEKONTOR AS

9100 KVALØYSLETTA

Finances

Share Ownership

Return on Equity

522,58 %

Current Ratio

0,82

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 451 000	4 278 000	4 732 000	4 248 000
Net Income	−162 000	−170 000	483 000	−57 000
Total Assets	1 093 000	631 000	1 570 000	1 824 000
Total Equity	−31 000	131 000	301 000	1 120 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 451 000	4 278 000	4 732 000	4 248 000
Expenditure	4 613 000	4 458 000	4 114 000	4 321 000
Operating Profit	−162 000	−179 000	618 000	−74 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Earnings Before Tax	−162 000	−179 000	619 000	−72 000
Tax	0	−9 000	136 000	−16 000
Net Income	−162 000	−170 000	483 000	−57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	172 000	230 000	314 000	448 000
Total Current Assets	921 000	402 000	1 256 000	1 376 000
Total Assets	1 093 000	631 000	1 570 000	1 824 000
Total Retained Equity	−241 000	−79 000	91 000	910 000
Total Equity	−31 000	131 000	301 000	1 120 000
Total Long-Term Debt	0	0	9 000	22 000
Total Current Debt	1 125 000	501 000	1 260 000	682 000
Total Equity and Debt	1 093 000	631 000	1 570 000	1 824 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 451 000	4 278 000	4 732 000	4 248 000
Revenue	4 451 000	4 278 000	4 732 000	4 248 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 338 000	2 192 000	2 190 000	2 156 000
Depreciation	21 000	19 000	69 000	83 000
Impairment	0	0	0	0
Expenditure	4 613 000	4 458 000	4 114 000	4 321 000
Operating Profit	−162 000	−179 000	618 000	−74 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Dividends	0	0	1 302 000	0
Net Income	−162 000	−170 000	483 000	−57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	50 000	69 000	448 000
Total Tangible Assets	28 000	50 000	69 000	448 000
Total Fiancial Fixed Assets	144 000	180 000	245 000	0
Total Fixed Assets	172 000	230 000	314 000	448 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	781 000	328 000	1 212 000	1 370 000
Total Current Assets	921 000	402 000	1 256 000	1 376 000
Total Assets	1 093 000	631 000	1 570 000	1 824 000
Total Equity	−31 000	131 000	301 000	1 120 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	9 000	22 000
Creditors	141 000	7 000	67 000	26 000
Unpaid Taxes	95 000	92 000	98 000	82 000
Dividends	0	0	1 302 000	0
Other Current Debt	889 000	402 000	273 000	575 000
Total Current Debt	1 125 000	501 000	1 260 000	682 000
Total Equity and Debt	1 093 000	631 000	1 570 000	1 824 000

Financial indicators	2022	2021	2020	2019
Return on Equity	522,58 %	−129,77 %	160,47 %	−5,09 %
Debt-to-Equity Ratio	−0	0	0,03	0,02
Operating Profit Margin	−3,64 %	−4,18 %	13,06 %	−1,74 %
Current Ratio	0,82	0,8	1	2,02
Quick Ratio	0,82	0,8	1	2,02
Equity Ratio	−0,03	0,21	0,19	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %