SENSO AUTO AS

6146 ÅHEIM

Finances

Share Ownership

Return on Equity

2,75 %

Current Ratio

1,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 193 000	4 154 000	3 685 000	3 841 000
Net Income	38 000	42 000	13 000	30 000
Total Assets	2 254 000	1 914 000	2 080 000	1 968 000
Total Equity	1 382 000	1 344 000	1 303 000	1 290 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 193 000	4 154 000	3 685 000	3 841 000
Expenditure	4 148 000	4 104 000	3 654 000	3 832 000
Operating Profit	45 000	50 000	31 000	9 000
Financial Income	0	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	4 000
Earnings Before Tax	45 000	50 000	32 000	12 000
Tax	8 000	8 000	19 000	−17 000
Net Income	38 000	42 000	13 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	700 000	801 000	602 000	397 000
Total Current Assets	1 554 000	1 113 000	1 477 000	1 571 000
Total Assets	2 254 000	1 914 000	2 080 000	1 968 000
Total Retained Equity	1 282 000	1 244 000	1 203 000	1 190 000
Total Equity	1 382 000	1 344 000	1 303 000	1 290 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	872 000	569 000	777 000	678 000
Total Equity and Debt	2 254 000	1 914 000	2 080 000	1 968 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 193 000	4 154 000	3 685 000	3 841 000
Other Income	0	0	0	0
Revenue	4 193 000	4 154 000	3 685 000	3 841 000
Cost of Goods Sold	2 180 000	2 244 000	1 829 000	2 135 000
Salary Costs	1 270 000	1 156 000	1 235 000	1 184 000
Depreciation	101 000	128 000	84 000	22 000
Impairment	0	0	0	0
Expenditure	4 148 000	4 104 000	3 654 000	3 832 000
Operating Profit	45 000	50 000	31 000	9 000
Financial Income	0	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	4 000
Dividends	0	0	0	0
Net Income	38 000	42 000	13 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	17 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	350 000	451 000	252 000	30 000
Total Tangible Assets	350 000	451 000	252 000	30 000
Total Fiancial Fixed Assets	350 000	350 000	350 000	350 000
Total Fixed Assets	700 000	801 000	602 000	397 000
Stock	598 000	611 000	654 000	627 000
Total Investments	0	0	0	0
Cash, Bank	685 000	354 000	683 000	691 000
Total Current Assets	1 554 000	1 113 000	1 477 000	1 571 000
Total Assets	2 254 000	1 914 000	2 080 000	1 968 000
Total Equity	1 382 000	1 344 000	1 303 000	1 290 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	42 000	95 000	105 000	187 000
Unpaid Taxes	420 000	200 000	337 000	254 000
Dividends	0	0	0	0
Other Current Debt	402 000	267 000	333 000	237 000
Total Current Debt	872 000	569 000	777 000	678 000
Total Equity and Debt	2 254 000	1 914 000	2 080 000	1 968 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,75 %	3,13 %	1 %	2,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,07 %	1,2 %	0,84 %	0,23 %
Current Ratio	1,78	1,96	1,9	2,32
Quick Ratio	5,67	−26,5	12,01	30,8
Equity Ratio	0,61	0,7	0,63	0,66
Gross Profit Margin	48,01 %	45,98 %	50,37 %	44,42 %