company

SAMEIET BESTUMVEIEN 2

0179 OSLO

Finances

Share Ownership

Return on Equity

−9,07 %

Current Ratio

25,28

Debt-to-Equity Ratio

−1,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 172 000	2 162 000	2 111 000	1 978 000
Net Income	221 000	928 000	−1 992 000	585 000
Total Assets	1 441 000	1 397 000	1 463 000	2 846 000
Total Equity	−2 436 000	−2 657 000	−3 585 000	−1 593 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 172 000	2 162 000	2 111 000	1 978 000
Expenditure	1 797 000	1 111 000	3 975 000	1 261 000
Operating Profit	375 000	1 050 000	−1 864 000	716 000
Financial Income	27 000	21 000	33 000	47 000
Financial Costs	181 000	143 000	162 000	179 000
Financial Balance	−154 000	−122 000	−129 000	−132 000
Earnings Before Tax	221 000	928 000	−1 992 000	585 000
Tax	0	0	0	0
Net Income	221 000	928 000	−1 992 000	585 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	5 000	20 000	35 000
Total Current Assets	1 441 000	1 392 000	1 443 000	2 810 000
Total Assets	1 441 000	1 397 000	1 463 000	2 846 000
Total Retained Equity	−2 436 000	−2 657 000	−3 585 000	−1 593 000
Total Equity	−2 436 000	−2 657 000	−3 585 000	−1 593 000
Total Long-Term Debt	3 820 000	4 010 000	4 206 000	4 390 000
Total Current Debt	57 000	44 000	842 000	48 000
Total Equity and Debt	1 441 000	1 397 000	1 463 000	2 846 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 172 000	2 162 000	2 111 000	1 978 000
Revenue	2 172 000	2 162 000	2 111 000	1 978 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	91 000	52 000	114 000
Depreciation	5 000	15 000	15 000	15 000
Impairment	0	0	0	0
Expenditure	1 797 000	1 111 000	3 975 000	1 261 000
Operating Profit	375 000	1 050 000	−1 864 000	716 000
Financial Income	27 000	21 000	33 000	47 000
Financial Costs	181 000	143 000	162 000	179 000
Financial Balance	−154 000	−122 000	−129 000	−132 000
Dividends	0	0	0	0
Net Income	221 000	928 000	−1 992 000	585 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	5 000	20 000	35 000
Total Tangible Assets	0	5 000	20 000	35 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	5 000	20 000	35 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 273 000	1 313 000	1 363 000	2 746 000
Total Current Assets	1 441 000	1 392 000	1 443 000	2 810 000
Total Assets	1 441 000	1 397 000	1 463 000	2 846 000
Total Equity	−2 436 000	−2 657 000	−3 585 000	−1 593 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 820 000	4 010 000	4 206 000	4 390 000
Creditors	11 000	5 000	811 000	27 000
Unpaid Taxes	0	0	1 000	0
Dividends	0	0	0	0
Other Current Debt	44 000	38 000	30 000	20 000
Total Current Debt	57 000	44 000	842 000	48 000
Total Equity and Debt	1 441 000	1 397 000	1 463 000	2 846 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,07 %	−34,93 %	55,56 %	−36,72 %
Debt-to-Equity Ratio	−1,57	−1,51	−1,17	−2,76
Operating Profit Margin	17,27 %	48,57 %	−88,3 %	36,2 %
Current Ratio	25,28	31,64	1,71	58,54
Quick Ratio	25,28	31,64	1,71	58,54
Equity Ratio	−1,69	−1,9	−2,45	−0,56
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English