VIKINGEN Patricia Ragnvaldsen
8150 ØRNES
Return on Equity
−91,49 %
Current Ratio
0,47
Debt-to-Equity Ratio
−0,67
Key figures (NOK) | 2003 |
---|---|
Revenue | 2Â 311Â 000 |
Net Income | 355Â 000 |
Total Assets | 130Â 000 |
Total Equity | −388 000 |
Income (NOK) | 2003 |
---|---|
Revenue | 2Â 311Â 000 |
Expenditure | 1Â 924Â 000 |
Operating Profit | 388Â 000 |
Financial Income | 0 |
Financial Costs | 34Â 000 |
Financial Balance | −34 000 |
Earnings Before Tax | 355Â 000 |
Tax | 0 |
Net Income | 355Â 000 |
Balance (NOK) | 2003 |
---|---|
Total Fixed Assets | 8Â 000 |
Total Current Assets | 122Â 000 |
Total Assets | 130Â 000 |
Total Retained Equity | −388 000 |
Total Equity | −388 000 |
Total Long-Term Debt | 261Â 000 |
Total Current Debt | 258Â 000 |
Total Equity and Debt | 130Â 000 |
Cash flow (NOK) | 2003 |
---|---|
Sales Income | 2Â 230Â 000 |
Other Income | 81Â 000 |
Revenue | 2Â 311Â 000 |
Cost of Goods Sold | 914Â 000 |
Salary Costs | 551Â 000 |
Depreciation | 46Â 000 |
Impairment | 0 |
Expenditure | 1Â 924Â 000 |
Operating Profit | 388Â 000 |
Financial Income | 0 |
Financial Costs | 34Â 000 |
Financial Balance | −34 000 |
Dividends | 0 |
Net Income | 355Â 000 |
Balance details (NOK) | 2003 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 8Â 000 |
Total Tangible Assets | 8Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 8Â 000 |
Stock | 70Â 000 |
Total Investments | 0 |
Cash, Bank | 0 |
Total Current Assets | 122Â 000 |
Total Assets | 130Â 000 |
Total Equity | −388 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 261Â 000 |
Creditors | 131Â 000 |
Unpaid Taxes | 41Â 000 |
Dividends | 0 |
Other Current Debt | 86Â 000 |
Total Current Debt | 258Â 000 |
Total Equity and Debt | 130Â 000 |
Financial indicators | 2003 |
---|---|
Return on Equity | −91,49 % |
Debt-to-Equity Ratio | −0,67 |
Operating Profit Margin | 16,79Â % |
Current Ratio | 0,47 |
Quick Ratio | 0,65 |
Equity Ratio | −2,98 |
Gross Profit Margin | 60,45Â % |
Rotate your device to see the full table