STRØMS EIENDOMMER AS

8480 ANDENES

Finances

Share Ownership

Return on Equity

9,42 %

Current Ratio

16,57

Debt-to-Equity Ratio

3,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 820 000	2 878 000	1 907 000	1 974 000
Net Income	321 000	1 094 000	136 000	36 000
Total Assets	17 088 000	17 941 000	17 384 000	20 969 000
Total Equity	3 407 000	3 086 000	1 991 000	1 855 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 820 000	2 878 000	1 907 000	1 974 000
Expenditure	834 000	1 192 000	1 230 000	1 408 000
Operating Profit	986 000	1 685 000	678 000	566 000
Financial Income	0	0	0	2 000
Financial Costs	548 000	359 000	427 000	522 000
Financial Balance	−548 000	−359 000	−427 000	−520 000
Earnings Before Tax	437 000	1 327 000	251 000	46 000
Tax	116 000	232 000	115 000	10 000
Net Income	321 000	1 094 000	136 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 698 000	13 251 000	16 598 000	20 887 000
Total Current Assets	4 390 000	4 690 000	786 000	82 000
Total Assets	17 088 000	17 941 000	17 384 000	20 969 000
Total Retained Equity	1 551 000	1 230 000	136 000	0
Total Equity	3 407 000	3 086 000	1 991 000	1 855 000
Total Long-Term Debt	13 417 000	14 370 000	15 182 000	15 475 000
Total Current Debt	265 000	486 000	211 000	3 639 000
Total Equity and Debt	17 088 000	17 941 000	17 384 000	20 969 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 820 000	2 878 000	1 907 000	1 974 000
Revenue	1 820 000	2 878 000	1 907 000	1 974 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	554 000	709 000	813 000	829 000
Impairment	0	0	0	0
Expenditure	834 000	1 192 000	1 230 000	1 408 000
Operating Profit	986 000	1 685 000	678 000	566 000
Financial Income	0	0	0	2 000
Financial Costs	548 000	359 000	427 000	522 000
Financial Balance	−548 000	−359 000	−427 000	−520 000
Dividends	0	0	0	3 444 000
Net Income	321 000	1 094 000	136 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 698 000	13 228 000	16 439 000	20 134 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	23 000	159 000	753 000
Total Tangible Assets	12 698 000	13 251 000	16 598 000	20 887 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 698 000	13 251 000	16 598 000	20 887 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 354 000	4 022 000	207 000	68 000
Total Current Assets	4 390 000	4 690 000	786 000	82 000
Total Assets	17 088 000	17 941 000	17 384 000	20 969 000
Total Equity	3 407 000	3 086 000	1 991 000	1 855 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 417 000	14 370 000	15 182 000	15 475 000
Creditors	22 000	39 000	5 000	41 000
Unpaid Taxes	46 000	256 000	53 000	47 000
Dividends	0	0	0	3 444 000
Other Current Debt	26 000	12 000	11 000	31 000
Total Current Debt	265 000	486 000	211 000	3 639 000
Total Equity and Debt	17 088 000	17 941 000	17 384 000	20 969 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,42 %	35,45 %	6,83 %	1,94 %
Debt-to-Equity Ratio	3,94	4,66	7,63	8,34
Operating Profit Margin	54,18 %	58,55 %	35,55 %	28,67 %
Current Ratio	16,57	9,65	3,73	0,02
Quick Ratio	16,57	9,65	3,73	0,02
Equity Ratio	0,2	0,17	0,11	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %