BYGGPARTNER BOLIG AS

5750 ODDA

Finances

Share Ownership

Return on Equity

−37,59 %

Current Ratio

4,72

Debt-to-Equity Ratio

4,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	936 000	1 379 000	2 186 000	1 281 000
Net Income	−53 000	−54 000	268 000	−292 000
Total Assets	1 002 000	1 160 000	1 058 000	1 156 000
Total Equity	141 000	195 000	249 000	−19 000

Income (NOK)	2022	2021	2020	2019
Revenue	936 000	1 379 000	2 186 000	1 281 000
Expenditure	986 000	1 427 000	1 905 000	1 545 000
Operating Profit	−50 000	−49 000	281 000	−264 000
Financial Income	0	0	1 000	0
Financial Costs	4 000	5 000	14 000	28 000
Financial Balance	−4 000	−5 000	−13 000	−28 000
Earnings Before Tax	−53 000	−54 000	268 000	−292 000
Tax	0	0	0	0
Net Income	−53 000	−54 000	268 000	−292 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 000	62 000	39 000	93 000
Total Current Assets	954 000	1 097 000	1 019 000	1 063 000
Total Assets	1 002 000	1 160 000	1 058 000	1 156 000
Total Retained Equity	41 000	95 000	149 000	−119 000
Total Equity	141 000	195 000	249 000	−19 000
Total Long-Term Debt	659 000	641 000	641 000	800 000
Total Current Debt	202 000	325 000	168 000	375 000
Total Equity and Debt	1 002 000	1 160 000	1 058 000	1 156 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	936 000	1 379 000	2 186 000	1 281 000
Other Income	0	0	0	0
Revenue	936 000	1 379 000	2 186 000	1 281 000
Cost of Goods Sold	354 000	462 000	843 000	445 000
Salary Costs	441 000	620 000	615 000	619 000
Depreciation	15 000	13 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	986 000	1 427 000	1 905 000	1 545 000
Operating Profit	−50 000	−49 000	281 000	−264 000
Financial Income	0	0	1 000	0
Financial Costs	4 000	5 000	14 000	28 000
Financial Balance	−4 000	−5 000	−13 000	−28 000
Dividends	0	0	0	0
Net Income	−53 000	−54 000	268 000	−292 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	48 000	62 000	39 000	50 000
Total Tangible Assets	48 000	62 000	39 000	50 000
Total Fiancial Fixed Assets	0	0	0	43 000
Total Fixed Assets	48 000	62 000	39 000	93 000
Stock	820 000	820 000	820 000	820 000
Total Investments	0	0	0	0
Cash, Bank	15 000	90 000	27 000	17 000
Total Current Assets	954 000	1 097 000	1 019 000	1 063 000
Total Assets	1 002 000	1 160 000	1 058 000	1 156 000
Total Equity	141 000	195 000	249 000	−19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	659 000	641 000	641 000	800 000
Creditors	90 000	146 000	22 000	121 000
Unpaid Taxes	14 000	111 000	66 000	79 000
Dividends	0	0	0	0
Other Current Debt	47 000	68 000	80 000	105 000
Total Current Debt	202 000	325 000	168 000	375 000
Total Equity and Debt	1 002 000	1 160 000	1 058 000	1 156 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−37,59 %	−27,69 %	107,63 %	1 536,84 %
Debt-to-Equity Ratio	4,67	3,29	2,57	−42,11
Operating Profit Margin	−5,34 %	−3,55 %	12,85 %	−20,61 %
Current Ratio	4,72	3,38	6,07	2,83
Quick Ratio	−1,54	−2,22	−1,56	−2,39
Equity Ratio	0,14	0,17	0,24	−0,02
Gross Profit Margin	62,18 %	66,5 %	61,44 %	65,26 %