WIGO AS

6063 HJØRUNGAVÅG

Finances

Share Ownership

Return on Equity

199,36 %

Current Ratio

1,12

Debt-to-Equity Ratio

0,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 980 000	4 980 000	2 673 000	3 568 000
Net Income	1 238 000	696 000	−173 000	190 000
Total Assets	2 715 000	2 294 000	1 742 000	2 066 000
Total Equity	621 000	1 184 000	488 000	661 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 980 000	4 980 000	2 673 000	3 568 000
Expenditure	4 709 000	4 243 000	2 804 000	3 327 000
Operating Profit	1 271 000	737 000	−131 000	241 000
Financial Income	0	0	0	0
Financial Costs	33 000	41 000	41 000	51 000
Financial Balance	−33 000	−41 000	−41 000	−51 000
Earnings Before Tax	1 238 000	696 000	−173 000	190 000
Tax	0	0	0	0
Net Income	1 238 000	696 000	−173 000	190 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	714 000	973 000	1 114 000	1 322 000
Total Current Assets	2 001 000	1 321 000	629 000	744 000
Total Assets	2 715 000	2 294 000	1 742 000	2 066 000
Total Retained Equity	421 000	184 000	−512 000	−339 000
Total Equity	621 000	1 184 000	488 000	661 000
Total Long-Term Debt	304 000	431 000	551 000	710 000
Total Current Debt	1 789 000	680 000	703 000	695 000
Total Equity and Debt	2 715 000	2 294 000	1 742 000	2 066 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 980 000	4 980 000	2 673 000	3 568 000
Other Income	0	0	0	0
Revenue	5 980 000	4 980 000	2 673 000	3 568 000
Cost of Goods Sold	919 000	675 000	404 000	474 000
Salary Costs	2 741 000	2 414 000	1 436 000	2 069 000
Depreciation	289 000	274 000	257 000	201 000
Impairment	0	0	0	0
Expenditure	4 709 000	4 243 000	2 804 000	3 327 000
Operating Profit	1 271 000	737 000	−131 000	241 000
Financial Income	0	0	0	0
Financial Costs	33 000	41 000	41 000	51 000
Financial Balance	−33 000	−41 000	−41 000	−51 000
Dividends	1 000 000	0	0	0
Net Income	1 238 000	696 000	−173 000	190 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	323 000	425 000	527 000	629 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	391 000	548 000	587 000	693 000
Total Tangible Assets	714 000	973 000	1 114 000	1 322 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	714 000	973 000	1 114 000	1 322 000
Stock	120 000	120 000	120 000	120 000
Total Investments	0	0	0	0
Cash, Bank	1 642 000	967 000	23 000	23 000
Total Current Assets	2 001 000	1 321 000	629 000	744 000
Total Assets	2 715 000	2 294 000	1 742 000	2 066 000
Total Equity	621 000	1 184 000	488 000	661 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	304 000	431 000	551 000	710 000
Creditors	9 000	63 000	139 000	76 000
Unpaid Taxes	339 000	255 000	203 000	254 000
Dividends	1 000 000	0	0	0
Other Current Debt	442 000	362 000	239 000	243 000
Total Current Debt	1 789 000	680 000	703 000	695 000
Total Equity and Debt	2 715 000	2 294 000	1 742 000	2 066 000

Financial indicators	2022	2021	2020	2019
Return on Equity	199,36 %	58,78 %	−35,45 %	28,74 %
Debt-to-Equity Ratio	0,49	0,36	1,13	1,07
Operating Profit Margin	21,25 %	14,8 %	−4,9 %	6,75 %
Current Ratio	1,12	1,94	0,89	1,07
Quick Ratio	1,2	2,36	1,08	1,29
Equity Ratio	0,23	0,52	0,28	0,32
Gross Profit Margin	84,63 %	86,45 %	84,89 %	86,72 %