NORDWEST TRADING AS

7026 TRONDHEIM

Finances

Return on Equity

243,49 %

Current Ratio

1,28

Debt-to-Equity Ratio

3,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	879 000	38 000	0	0
Total Assets	4 371 000	2 851 000	2 038 000	2 038 000
Total Equity	361 000	−518 000	−557 000	−557 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	2 000	2 000	2 000
Operating Profit	−3 000	−2 000	−2 000	−2 000
Financial Income	1 052 000	293 000	2 000	2 000
Financial Costs	170 000	253 000	0	0
Financial Balance	882 000	40 000	2 000	2 000
Earnings Before Tax	879 000	38 000	0	0
Tax	0	0	0	0
Net Income	879 000	38 000	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	905 000	905 000	905 000	905 000
Total Current Assets	3 466 000	1 946 000	1 133 000	1 133 000
Total Assets	4 371 000	2 851 000	2 038 000	2 038 000
Total Retained Equity	−3 839 000	−4 718 000	−4 757 000	−4 757 000
Total Equity	361 000	−518 000	−557 000	−557 000
Total Long-Term Debt	1 296 000	1 301 000	1 302 000	1 302 000
Total Current Debt	2 714 000	2 068 000	1 293 000	1 293 000
Total Equity and Debt	4 371 000	2 851 000	2 038 000	2 038 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	2 000	2 000	2 000
Operating Profit	−3 000	−2 000	−2 000	−2 000
Financial Income	1 052 000	293 000	2 000	2 000
Financial Costs	170 000	253 000	0	0
Financial Balance	882 000	40 000	2 000	2 000
Dividends	0	0	0	0
Net Income	879 000	38 000	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	905 000	905 000	905 000	905 000
Total Fixed Assets	905 000	905 000	905 000	905 000
Stock	0	0	0	0
Total Investments	3 445 000	1 711 000	0	0
Cash, Bank	21 000	235 000	1 133 000	1 133 000
Total Current Assets	3 466 000	1 946 000	1 133 000	1 133 000
Total Assets	4 371 000	2 851 000	2 038 000	2 038 000
Total Equity	361 000	−518 000	−557 000	−557 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 296 000	1 301 000	1 302 000	1 302 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 714 000	2 068 000	1 293 000	1 293 000
Total Current Debt	2 714 000	2 068 000	1 293 000	1 293 000
Total Equity and Debt	4 371 000	2 851 000	2 038 000	2 038 000

Financial indicators	2022	2021	2020	2019
Return on Equity	243,49 %	−7,34 %	−0 %	−0 %
Debt-to-Equity Ratio	3,59	−2,51	−2,34	−2,34
Operating Profit Margin	-	-	-	-
Current Ratio	1,28	0,94	0,88	0,88
Quick Ratio	1,28	0,94	0,88	0,88
Equity Ratio	0,08	−0,18	−0,27	−0,27
Gross Profit Margin	-	-	-	-