BLIKK EIENDOM AS

4353 KLEPP STASJON

Finances

Return on Equity

187,6 %

Current Ratio

0,87

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	144 000	141 000	124 000	115 000
Net Income	20 056 000	−13 000	−35 000	1 017 000
Total Assets	16 925 000	13 636 000	14 172 000	16 084 000
Total Equity	10 691 000	2 635 000	11 149 000	12 184 000

Income (NOK)	2022	2021	2020	2019
Revenue	144 000	141 000	124 000	115 000
Expenditure	200 000	94 000	95 000	54 000
Operating Profit	−56 000	47 000	29 000	61 000
Financial Income	20 203 000	6 000	12 000	1 029 000
Financial Costs	81 000	67 000	76 000	68 000
Financial Balance	20 122 000	−61 000	−64 000	961 000
Earnings Before Tax	20 066 000	−13 000	−35 000	1 022 000
Tax	10 000	0	0	5 000
Net Income	20 056 000	−13 000	−35 000	1 017 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 949 000	13 066 000	13 066 000	13 066 000
Total Current Assets	3 976 000	569 000	1 106 000	3 018 000
Total Assets	16 925 000	13 636 000	14 172 000	16 084 000
Total Retained Equity	8 126 000	70 000	8 584 000	9 618 000
Total Equity	10 691 000	2 635 000	11 149 000	12 184 000
Total Long-Term Debt	1 664 000	1 743 000	1 818 000	1 890 000
Total Current Debt	4 569 000	9 258 000	1 205 000	2 010 000
Total Equity and Debt	16 925 000	13 636 000	14 172 000	16 084 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	144 000	141 000	124 000	115 000
Revenue	144 000	141 000	124 000	115 000
Cost of Goods Sold	0	0	10 000	25 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	200 000	94 000	95 000	54 000
Operating Profit	−56 000	47 000	29 000	61 000
Financial Income	20 203 000	6 000	12 000	1 029 000
Financial Costs	81 000	67 000	76 000	68 000
Financial Balance	20 122 000	−61 000	−64 000	961 000
Dividends	12 000 000	8 500 000	1 000 000	1 000 000
Net Income	20 056 000	−13 000	−35 000	1 017 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 100 000	4 100 000	4 100 000	4 100 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 100 000	4 100 000	4 100 000	4 100 000
Total Fiancial Fixed Assets	8 849 000	8 966 000	8 966 000	8 966 000
Total Fixed Assets	12 949 000	13 066 000	13 066 000	13 066 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 976 000	569 000	106 000	2 018 000
Total Current Assets	3 976 000	569 000	1 106 000	3 018 000
Total Assets	16 925 000	13 636 000	14 172 000	16 084 000
Total Equity	10 691 000	2 635 000	11 149 000	12 184 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 664 000	1 743 000	1 818 000	1 890 000
Creditors	51 000	52 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	12 000 000	8 500 000	1 000 000	1 000 000
Other Current Debt	4 508 000	705 000	205 000	1 005 000
Total Current Debt	4 569 000	9 258 000	1 205 000	2 010 000
Total Equity and Debt	16 925 000	13 636 000	14 172 000	16 084 000

Financial indicators	2022	2021	2020	2019
Return on Equity	187,6 %	−0,49 %	−0,31 %	8,35 %
Debt-to-Equity Ratio	0,16	0,66	0,16	0,16
Operating Profit Margin	−38,89 %	33,33 %	23,39 %	53,04 %
Current Ratio	0,87	0,06	0,92	1,5
Quick Ratio	0,87	0,06	0,92	1,5
Equity Ratio	0,63	0,19	0,79	0,76
Gross Profit Margin	100 %	100 %	91,94 %	78,26 %