company

MIRAL AS

1185 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−93,94 %

Current Ratio

0,83

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	248 000	467 000	499 000	409 000
Net Income	31 000	−48 000	−92 000	85 000
Total Assets	224 000	231 000	88 000	243 000
Total Equity	−33 000	−55 000	−7 000	85 000

Income (NOK)	2022	2021	2020	2019
Revenue	248 000	467 000	499 000	409 000
Expenditure	217 000	516 000	590 000	322 000
Operating Profit	32 000	−48 000	−91 000	87 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	31 000	−48 000	−92 000	85 000
Tax	0	0	0	0
Net Income	31 000	−48 000	−92 000	85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	10 000	10 000	10 000
Total Current Assets	214 000	222 000	78 000	234 000
Total Assets	224 000	231 000	88 000	243 000
Total Retained Equity	−723 000	−745 000	−697 000	−605 000
Total Equity	−33 000	−55 000	−7 000	85 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	257 000	287 000	95 000	159 000
Total Equity and Debt	224 000	231 000	88 000	243 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	248 000	467 000	499 000	409 000
Other Income	0	0	0	0
Revenue	248 000	467 000	499 000	409 000
Cost of Goods Sold	26 000	64 000	67 000	137 000
Salary Costs	186 000	448 000	505 000	185 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	217 000	516 000	590 000	322 000
Operating Profit	32 000	−48 000	−91 000	87 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	0	0	0	0
Net Income	31 000	−48 000	−92 000	85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	10 000	10 000	10 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	214 000	222 000	72 000	120 000
Total Current Assets	214 000	222 000	78 000	234 000
Total Assets	224 000	231 000	88 000	243 000
Total Equity	−33 000	−55 000	−7 000	85 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	75 000
Unpaid Taxes	101 000	164 000	11 000	50 000
Dividends	0	0	0	0
Other Current Debt	156 000	123 000	83 000	34 000
Total Current Debt	257 000	287 000	95 000	159 000
Total Equity and Debt	224 000	231 000	88 000	243 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−93,94 %	87,27 %	1 314,29 %	100 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	12,9 %	−10,28 %	−18,24 %	21,27 %
Current Ratio	0,83	0,77	0,82	1,47
Quick Ratio	0,83	0,77	0,82	1,47
Equity Ratio	−0,15	−0,24	−0,08	0,35
Gross Profit Margin	89,52 %	86,3 %	86,57 %	66,5 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English