FITNESS 24/7 AS

4876 GRIMSTAD

Finances

Share Ownership

Return on Equity

186,14 %

Current Ratio

0,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 849 000	2 892 000	3 084 000	3 856 000
Net Income	497 000	226 000	501 000	1 012 000
Total Assets	1 530 000	943 000	1 166 000	1 486 000
Total Equity	267 000	770 000	544 000	43 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 849 000	2 892 000	3 084 000	3 856 000
Expenditure	3 214 000	2 602 000	2 441 000	2 559 000
Operating Profit	636 000	290 000	643 000	1 297 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	−1 000	1 000
Earnings Before Tax	637 000	290 000	643 000	1 297 000
Tax	140 000	64 000	141 000	285 000
Net Income	497 000	226 000	501 000	1 012 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	376 000	577 000	820 000	678 000
Total Current Assets	1 155 000	367 000	347 000	808 000
Total Assets	1 530 000	943 000	1 166 000	1 486 000
Total Retained Equity	237 000	740 000	514 000	13 000
Total Equity	267 000	770 000	544 000	43 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 263 000	173 000	622 000	1 443 000
Total Equity and Debt	1 530 000	943 000	1 166 000	1 486 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 849 000	2 892 000	3 084 000	3 856 000
Other Income	0	0	0	0
Revenue	3 849 000	2 892 000	3 084 000	3 856 000
Cost of Goods Sold	117 000	71 000	77 000	176 000
Salary Costs	378 000	560 000	496 000	531 000
Depreciation	268 000	259 000	259 000	180 000
Impairment	0	0	0	0
Expenditure	3 214 000	2 602 000	2 441 000	2 559 000
Operating Profit	636 000	290 000	643 000	1 297 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	−1 000	1 000
Dividends	1 000 000	0	0	0
Net Income	497 000	226 000	501 000	1 012 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	71 000	46 000	30 000	24 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	305 000	530 000	790 000	654 000
Total Tangible Assets	305 000	530 000	790 000	654 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	376 000	577 000	820 000	678 000
Stock	31 000	22 000	15 000	25 000
Total Investments	0	0	0	0
Cash, Bank	1 100 000	321 000	329 000	779 000
Total Current Assets	1 155 000	367 000	347 000	808 000
Total Assets	1 530 000	943 000	1 166 000	1 486 000
Total Equity	267 000	770 000	544 000	43 000
Short-Term Group Debt	0	0	0	13 000
Total Long-Term Debt	0	0	0	0
Creditors	25 000	0	−7 000	59 000
Unpaid Taxes	16 000	42 000	36 000	39 000
Dividends	1 000 000	0	0	0
Other Current Debt	1 059 000	51 000	446 000	49 000
Total Current Debt	1 263 000	173 000	622 000	1 443 000
Total Equity and Debt	1 530 000	943 000	1 166 000	1 486 000

Financial indicators	2022	2021	2020	2019
Return on Equity	186,14 %	29,35 %	92,1 %	2 353,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,52 %	10,03 %	20,85 %	33,64 %
Current Ratio	0,91	2,12	0,56	0,56
Quick Ratio	0,94	2,43	0,57	0,57
Equity Ratio	0,17	0,82	0,47	0,03
Gross Profit Margin	96,96 %	97,54 %	97,5 %	95,44 %