FØINUM EIENDOM AS

7713 STEINKJER

Finances

Share Ownership

Return on Equity

3,06 %

Current Ratio

1,21

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	156 000	156 000	150 000	154 000
Net Income	78 000	49 000	55 000	65 000
Total Assets	2 817 000	2 771 000	2 766 000	3 036 000
Total Equity	2 548 000	2 555 000	2 506 000	2 722 000

Income (NOK)	2022	2021	2020	2019
Revenue	156 000	156 000	150 000	154 000
Expenditure	100 000	141 000	128 000	116 000
Operating Profit	56 000	15 000	22 000	37 000
Financial Income	45 000	48 000	48 000	46 000
Financial Costs	0	0	0	0
Financial Balance	45 000	48 000	48 000	46 000
Earnings Before Tax	100 000	62 000	69 000	83 000
Tax	22 000	13 000	15 000	18 000
Net Income	78 000	49 000	55 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 637 000	2 709 000	2 704 000	2 935 000
Total Current Assets	180 000	62 000	62 000	101 000
Total Assets	2 817 000	2 771 000	2 766 000	3 036 000
Total Retained Equity	2 448 000	2 455 000	2 406 000	2 622 000
Total Equity	2 548 000	2 555 000	2 506 000	2 722 000
Total Long-Term Debt	120 000	153 000	190 000	235 000
Total Current Debt	149 000	63 000	70 000	79 000
Total Equity and Debt	2 817 000	2 771 000	2 766 000	3 036 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	156 000	156 000	150 000	154 000
Revenue	156 000	156 000	150 000	154 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	19 000	19 000	19 000	19 000
Impairment	0	0	0	0
Expenditure	100 000	141 000	128 000	116 000
Operating Profit	56 000	15 000	22 000	37 000
Financial Income	45 000	48 000	48 000	46 000
Financial Costs	0	0	0	0
Financial Balance	45 000	48 000	48 000	46 000
Dividends	85 000	0	271 000	0
Net Income	78 000	49 000	55 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 164 000	1 194 000	1 213 000	1 209 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	0	0	4 000
Total Tangible Assets	1 175 000	1 194 000	1 213 000	1 213 000
Total Fiancial Fixed Assets	1 462 000	1 515 000	1 491 000	1 723 000
Total Fixed Assets	2 637 000	2 709 000	2 704 000	2 935 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	174 000	62 000	62 000	101 000
Total Current Assets	180 000	62 000	62 000	101 000
Total Assets	2 817 000	2 771 000	2 766 000	3 036 000
Total Equity	2 548 000	2 555 000	2 506 000	2 722 000
Short-Term Group Debt	9 000	0	0	0
Total Long-Term Debt	120 000	153 000	190 000	235 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	85 000	0	271 000	0
Other Current Debt	0	12 000	11 000	9 000
Total Current Debt	149 000	63 000	70 000	79 000
Total Equity and Debt	2 817 000	2 771 000	2 766 000	3 036 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,06 %	1,92 %	2,19 %	2,39 %
Debt-to-Equity Ratio	0,05	0,06	0,08	0,09
Operating Profit Margin	35,9 %	9,62 %	14,67 %	24,03 %
Current Ratio	1,21	0,98	0,89	1,28
Quick Ratio	1,21	0,98	0,89	1,28
Equity Ratio	0,9	0,92	0,91	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %