WIIG AS

4343 ORRE

Finances

Share Ownership

Return on Equity

161,89 %

Current Ratio

1,34

Debt-to-Equity Ratio

40,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 620 000	13 620 000	13 320 000	13 020 000
Net Income	2 056 000	2 392 000	2 430 000	1 657 000
Total Assets	58 203 000	61 730 000	70 792 000	67 090 000
Total Equity	1 270 000	1 214 000	8 822 000	6 392 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 620 000	13 620 000	13 320 000	13 020 000
Expenditure	8 748 000	8 949 000	8 651 000	8 892 000
Operating Profit	4 872 000	4 671 000	4 669 000	4 128 000
Financial Income	64 000	63 000	70 000	69 000
Financial Costs	2 077 000	1 295 000	1 520 000	1 961 000
Financial Balance	−2 013 000	−1 232 000	−1 450 000	−1 892 000
Earnings Before Tax	2 858 000	3 438 000	3 219 000	2 236 000
Tax	802 000	1 047 000	789 000	579 000
Net Income	2 056 000	2 392 000	2 430 000	1 657 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 290 000	56 561 000	62 373 000	61 975 000
Total Current Assets	6 913 000	5 170 000	8 419 000	5 116 000
Total Assets	58 203 000	61 730 000	70 792 000	67 090 000
Total Retained Equity	970 000	914 000	8 522 000	6 092 000
Total Equity	1 270 000	1 214 000	8 822 000	6 392 000
Total Long-Term Debt	51 791 000	55 057 000	58 752 000	57 988 000
Total Current Debt	5 142 000	5 459 000	3 218 000	2 710 000
Total Equity and Debt	58 203 000	61 730 000	70 792 000	67 090 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	13 620 000	13 620 000	13 320 000	13 020 000
Revenue	13 620 000	13 620 000	13 320 000	13 020 000
Cost of Goods Sold	1 000	37 000	7 000	13 000
Salary Costs	0	0	0	0
Depreciation	5 540 000	6 643 000	6 272 000	6 301 000
Impairment	0	0	0	0
Expenditure	8 748 000	8 949 000	8 651 000	8 892 000
Operating Profit	4 872 000	4 671 000	4 669 000	4 128 000
Financial Income	64 000	63 000	70 000	69 000
Financial Costs	2 077 000	1 295 000	1 520 000	1 961 000
Financial Balance	−2 013 000	−1 232 000	−1 450 000	−1 892 000
Dividends	2 000 000	2 000 000	0	0
Net Income	2 056 000	2 392 000	2 430 000	1 657 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	46 425 000	50 729 000	55 056 000	53 069 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 635 000	5 832 000	7 317 000	8 906 000
Total Tangible Assets	51 060 000	56 561 000	62 373 000	61 975 000
Total Fiancial Fixed Assets	231 000	0	0	0
Total Fixed Assets	51 290 000	56 561 000	62 373 000	61 975 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 021 000	4 625 000	3 872 000	4 916 000
Total Current Assets	6 913 000	5 170 000	8 419 000	5 116 000
Total Assets	58 203 000	61 730 000	70 792 000	67 090 000
Total Equity	1 270 000	1 214 000	8 822 000	6 392 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	51 791 000	55 057 000	58 752 000	57 988 000
Creditors	1 712 000	1 988 000	1 275 000	1 827 000
Unpaid Taxes	431 000	318 000	1 059 000	76 000
Dividends	2 000 000	2 000 000	0	0
Other Current Debt	198 000	107 000	96 000	228 000
Total Current Debt	5 142 000	5 459 000	3 218 000	2 710 000
Total Equity and Debt	58 203 000	61 730 000	70 792 000	67 090 000

Financial indicators	2022	2021	2020	2019
Return on Equity	161,89 %	197,03 %	27,54 %	25,92 %
Debt-to-Equity Ratio	40,78	45,35	6,66	9,07
Operating Profit Margin	35,77 %	34,3 %	35,05 %	31,71 %
Current Ratio	1,34	0,95	2,62	1,89
Quick Ratio	1,34	0,95	2,62	1,89
Equity Ratio	0,02	0,02	0,12	0,1
Gross Profit Margin	99,99 %	99,73 %	99,95 %	99,9 %