TRØNDERSKILT AS

7052 TRONDHEIM

Finances

Share Ownership

Return on Equity

4,83 %

Current Ratio

5,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 445 000	2 197 000	2 434 000	2 230 000
Net Income	134 000	51 000	161 000	37 000
Total Assets	3 370 000	3 184 000	3 085 000	2 997 000
Total Equity	2 776 000	2 772 000	2 720 000	2 559 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 445 000	2 197 000	2 434 000	2 230 000
Expenditure	2 286 000	2 133 000	2 230 000	2 192 000
Operating Profit	158 000	66 000	203 000	38 000
Financial Income	14 000	1 000	3 000	10 000
Financial Costs	0	0	0	0
Financial Balance	14 000	1 000	3 000	10 000
Earnings Before Tax	172 000	66 000	207 000	48 000
Tax	38 000	15 000	45 000	11 000
Net Income	134 000	51 000	161 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	85 000	106 000	133 000	166 000
Total Current Assets	3 285 000	3 078 000	2 952 000	2 831 000
Total Assets	3 370 000	3 184 000	3 085 000	2 997 000
Total Retained Equity	2 676 000	2 672 000	2 620 000	2 459 000
Total Equity	2 776 000	2 772 000	2 720 000	2 559 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	594 000	412 000	364 000	438 000
Total Equity and Debt	3 370 000	3 184 000	3 085 000	2 997 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 441 000	2 197 000	2 429 000	2 229 000
Other Income	3 000	0	5 000	0
Revenue	2 445 000	2 197 000	2 434 000	2 230 000
Cost of Goods Sold	528 000	454 000	582 000	506 000
Salary Costs	1 384 000	1 315 000	1 240 000	1 302 000
Depreciation	21 000	27 000	33 000	41 000
Impairment	0	0	0	0
Expenditure	2 286 000	2 133 000	2 230 000	2 192 000
Operating Profit	158 000	66 000	203 000	38 000
Financial Income	14 000	1 000	3 000	10 000
Financial Costs	0	0	0	0
Financial Balance	14 000	1 000	3 000	10 000
Dividends	130 000	0	0	0
Net Income	134 000	51 000	161 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	85 000	106 000	133 000	166 000
Total Tangible Assets	85 000	106 000	133 000	166 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	85 000	106 000	133 000	166 000
Stock	76 000	80 000	99 000	56 000
Total Investments	0	0	0	0
Cash, Bank	2 808 000	2 748 000	2 718 000	2 489 000
Total Current Assets	3 285 000	3 078 000	2 952 000	2 831 000
Total Assets	3 370 000	3 184 000	3 085 000	2 997 000
Total Equity	2 776 000	2 772 000	2 720 000	2 559 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	30 000	33 000	21 000	41 000
Unpaid Taxes	281 000	254 000	188 000	260 000
Dividends	130 000	0	0	0
Other Current Debt	245 000	109 000	110 000	125 000
Total Current Debt	594 000	412 000	364 000	438 000
Total Equity and Debt	3 370 000	3 184 000	3 085 000	2 997 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,83 %	1,84 %	5,92 %	1,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,46 %	3 %	8,34 %	1,7 %
Current Ratio	5,53	7,47	8,11	6,46
Quick Ratio	6,34	9,27	11,14	7,41
Equity Ratio	0,82	0,87	0,88	0,85
Gross Profit Margin	78,4 %	79,34 %	76,09 %	77,31 %