JW BYGG AS

5004 BERGEN

Finances

Share Ownership

Return on Equity

2,73 %

Current Ratio

1,15

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 788 000	14 834 000	14 068 000	22 333 000
Net Income	38 000	277 000	202 000	907 000
Total Assets	5 580 000	9 060 000	6 027 000	9 650 000
Total Equity	1 391 000	1 353 000	1 379 000	1 452 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 788 000	14 834 000	14 068 000	22 333 000
Expenditure	9 667 000	14 528 000	13 713 000	21 025 000
Operating Profit	121 000	305 000	355 000	1 308 000
Financial Income	0	73 000	0	81 000
Financial Costs	73 000	24 000	82 000	198 000
Financial Balance	−73 000	49 000	−82 000	−117 000
Earnings Before Tax	49 000	355 000	273 000	1 191 000
Tax	11 000	78 000	71 000	283 000
Net Income	38 000	277 000	202 000	907 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	798 000	7 310 000	1 565 000	9 187 000
Total Current Assets	4 782 000	1 750 000	4 462 000	462 000
Total Assets	5 580 000	9 060 000	6 027 000	9 650 000
Total Retained Equity	38 000	0	0	0
Total Equity	1 391 000	1 353 000	1 379 000	1 452 000
Total Long-Term Debt	37 000	26 000	34 000	41 000
Total Current Debt	4 152 000	7 681 000	4 614 000	8 157 000
Total Equity and Debt	5 580 000	9 060 000	6 027 000	9 650 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 788 000	14 834 000	14 068 000	22 333 000
Other Income	0	0	0	0
Revenue	9 788 000	14 834 000	14 068 000	22 333 000
Cost of Goods Sold	117 000	3 000	3 000	3 000
Salary Costs	7 896 000	12 712 000	12 070 000	19 233 000
Depreciation	116 000	100 000	110 000	139 000
Impairment	0	0	0	0
Expenditure	9 667 000	14 528 000	13 713 000	21 025 000
Operating Profit	121 000	305 000	355 000	1 308 000
Financial Income	0	73 000	0	81 000
Financial Costs	73 000	24 000	82 000	198 000
Financial Balance	−73 000	49 000	−82 000	−117 000
Dividends	0	0	0	0
Net Income	38 000	277 000	202 000	907 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	788 000	388 000	469 000	579 000
Total Tangible Assets	788 000	388 000	469 000	579 000
Total Fiancial Fixed Assets	10 000	6 923 000	1 096 000	8 609 000
Total Fixed Assets	798 000	7 310 000	1 565 000	9 187 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	310 000	733 000	1 000	161 000
Total Current Assets	4 782 000	1 750 000	4 462 000	462 000
Total Assets	5 580 000	9 060 000	6 027 000	9 650 000
Total Equity	1 391 000	1 353 000	1 379 000	1 452 000
Short-Term Group Debt	1 525 000	0	0	0
Total Long-Term Debt	37 000	26 000	34 000	41 000
Creditors	146 000	150 000	441 000	81 000
Unpaid Taxes	858 000	4 756 000	2 331 000	4 242 000
Dividends	0	0	0	0
Other Current Debt	1 623 000	2 775 000	1 842 000	3 834 000
Total Current Debt	4 152 000	7 681 000	4 614 000	8 157 000
Total Equity and Debt	5 580 000	9 060 000	6 027 000	9 650 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,73 %	20,47 %	14,65 %	62,47 %
Debt-to-Equity Ratio	0,03	0,02	0,02	0,03
Operating Profit Margin	1,24 %	2,06 %	2,52 %	5,86 %
Current Ratio	1,15	0,23	0,97	0,06
Quick Ratio	1,15	0,23	0,97	0,06
Equity Ratio	0,25	0,15	0,23	0,15
Gross Profit Margin	98,8 %	99,98 %	99,98 %	99,99 %