BYGGMESTER JOHAN NADDEN EFTF AS

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

78,11 %

Current Ratio

1,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	371 000	3 280 000	23 000	60 000
Net Income	182 000	2 503 000	−16 000	−23 000
Total Assets	490 000	3 458 000	264 000	278 000
Total Equity	233 000	252 000	259 000	274 000

Income (NOK)	2022	2021	2020	2019
Revenue	371 000	3 280 000	23 000	60 000
Expenditure	155 000	84 000	39 000	81 000
Operating Profit	216 000	3 196 000	−16 000	−21 000
Financial Income	19 000	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	17 000	0	0	0
Earnings Before Tax	233 000	3 196 000	−16 000	−21 000
Tax	52 000	693 000	0	2 000
Net Income	182 000	2 503 000	−16 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	200 000	200 000
Total Current Assets	490 000	3 458 000	64 000	78 000
Total Assets	490 000	3 458 000	264 000	278 000
Total Retained Equity	133 000	152 000	159 000	174 000
Total Equity	233 000	252 000	259 000	274 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	257 000	3 207 000	5 000	3 000
Total Equity and Debt	490 000	3 458 000	264 000	278 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	311 000	0	12 000	53 000
Other Income	60 000	3 280 000	11 000	7 000
Revenue	371 000	3 280 000	23 000	60 000
Cost of Goods Sold	93 000	0	4 000	42 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	155 000	84 000	39 000	81 000
Operating Profit	216 000	3 196 000	−16 000	−21 000
Financial Income	19 000	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	17 000	0	0	0
Dividends	200 000	2 510 000	0	0
Net Income	182 000	2 503 000	−16 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	200 000	200 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	200 000	200 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	200 000	200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	381 000	3 343 000	47 000	74 000
Total Current Assets	490 000	3 458 000	64 000	78 000
Total Assets	490 000	3 458 000	264 000	278 000
Total Equity	233 000	252 000	259 000	274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	3 000	1 000	3 000
Unpaid Taxes	0	0	3 000	0
Dividends	200 000	2 510 000	0	0
Other Current Debt	0	0	1 000	0
Total Current Debt	257 000	3 207 000	5 000	3 000
Total Equity and Debt	490 000	3 458 000	264 000	278 000

Financial indicators	2022	2021	2020	2019
Return on Equity	78,11 %	993,25 %	−6,18 %	−8,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	58,22 %	97,44 %	−69,57 %	−35 %
Current Ratio	1,91	1,08	12,8	26
Quick Ratio	1,91	1,08	12,8	26
Equity Ratio	0,48	0,07	0,98	0,99
Gross Profit Margin	74,93 %	100 %	82,61 %	30 %