JON AS

4620 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−15,57 %

Current Ratio

0,04

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	56 000	62 000	0	15 000
Net Income	38 000	54 000	−10 000	6 000
Total Assets	9 000	43 000	2 000	2 000
Total Equity	−244 000	−282 000	−336 000	−325 000

Income (NOK)	2022	2021	2020	2019
Revenue	56 000	62 000	0	15 000
Expenditure	19 000	8 000	10 000	9 000
Operating Profit	38 000	54 000	−10 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	38 000	54 000	−10 000	6 000
Tax	0	0	0	0
Net Income	38 000	54 000	−10 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	9 000	43 000	2 000	2 000
Total Assets	9 000	43 000	2 000	2 000
Total Retained Equity	−344 000	−382 000	−436 000	−425 000
Total Equity	−244 000	−282 000	−336 000	−325 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	254 000	325 000	337 000	327 000
Total Equity and Debt	9 000	43 000	2 000	2 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	56 000	62 000	0	15 000
Other Income	0	0	0	0
Revenue	56 000	62 000	0	15 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	8 000	10 000	9 000
Operating Profit	38 000	54 000	−10 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	38 000	54 000	−10 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	43 000	2 000	2 000
Total Current Assets	9 000	43 000	2 000	2 000
Total Assets	9 000	43 000	2 000	2 000
Total Equity	−244 000	−282 000	−336 000	−325 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	7 000	7 000	7 000
Unpaid Taxes	0	3 000	0	0
Dividends	0	0	0	0
Other Current Debt	238 000	315 000	330 000	320 000
Total Current Debt	254 000	325 000	337 000	327 000
Total Equity and Debt	9 000	43 000	2 000	2 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,57 %	−19,15 %	2,98 %	−1,85 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	67,86 %	87,1 %	-	40 %
Current Ratio	0,04	0,13	0,01	0,01
Quick Ratio	0,04	0,13	0,01	0,01
Equity Ratio	−27,11	−6,56	−168	−162,5
Gross Profit Margin	100 %	100 %	-	100 %