I A BLOM EIENDOM AS

5337 RONG

Finances

Share Ownership

Return on Equity

14,79 %

Current Ratio

3,92

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	666 000	593 000	580 000	591 000
Net Income	364 000	303 000	238 000	121 000
Total Assets	2 646 000	2 277 000	2 256 000	2 550 000
Total Equity	2 461 000	2 097 000	1 794 000	1 656 000

Income (NOK)	2022	2021	2020	2019
Revenue	666 000	593 000	580 000	591 000
Expenditure	200 000	200 000	263 000	416 000
Operating Profit	465 000	392 000	317 000	175 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	5 000	13 000	20 000
Financial Balance	1 000	−4 000	−12 000	−20 000
Earnings Before Tax	466 000	388 000	305 000	155 000
Tax	103 000	85 000	67 000	34 000
Net Income	364 000	303 000	238 000	121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 152 000	1 763 000	1 838 000	1 958 000
Total Current Assets	494 000	514 000	418 000	592 000
Total Assets	2 646 000	2 277 000	2 256 000	2 550 000
Total Retained Equity	2 281 000	1 917 000	1 614 000	1 476 000
Total Equity	2 461 000	2 097 000	1 794 000	1 656 000
Total Long-Term Debt	59 000	57 000	277 000	489 000
Total Current Debt	126 000	124 000	185 000	405 000
Total Equity and Debt	2 646 000	2 277 000	2 256 000	2 550 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	666 000	593 000	580 000	591 000
Revenue	666 000	593 000	580 000	591 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	107 000	101 000	119 000	122 000
Impairment	0	0	0	0
Expenditure	200 000	200 000	263 000	416 000
Operating Profit	465 000	392 000	317 000	175 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	5 000	13 000	20 000
Financial Balance	1 000	−4 000	−12 000	−20 000
Dividends	0	0	100 000	100 000
Net Income	364 000	303 000	238 000	121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 091 000	1 711 000	1 790 000	1 871 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	61 000	52 000	49 000	86 000
Total Tangible Assets	2 152 000	1 763 000	1 838 000	1 958 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 152 000	1 763 000	1 838 000	1 958 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	474 000	495 000	409 000	544 000
Total Current Assets	494 000	514 000	418 000	592 000
Total Assets	2 646 000	2 277 000	2 256 000	2 550 000
Total Equity	2 461 000	2 097 000	1 794 000	1 656 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	59 000	57 000	277 000	489 000
Creditors	0	2 000	1 000	267 000
Unpaid Taxes	26 000	22 000	15 000	0
Dividends	0	0	100 000	100 000
Other Current Debt	0	13 000	1 000	1 000
Total Current Debt	126 000	124 000	185 000	405 000
Total Equity and Debt	2 646 000	2 277 000	2 256 000	2 550 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,79 %	14,45 %	13,27 %	7,31 %
Debt-to-Equity Ratio	0,02	0,03	0,15	0,3
Operating Profit Margin	69,82 %	66,1 %	54,66 %	29,61 %
Current Ratio	3,92	4,15	2,26	1,46
Quick Ratio	3,92	4,15	2,26	1,46
Equity Ratio	0,93	0,92	0,8	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %