BLOCH BYGG OG MATERIALHANDEL AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

30,04 %

Current Ratio

2,53

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	64 252 000	69 799 000	66 260 000	54 110 000
Net Income	4 883 000	5 354 000	4 601 000	2 658 000
Total Assets	26 909 000	31 217 000	28 975 000	20 999 000
Total Equity	16 255 000	11 372 000	10 518 000	8 717 000

Income (NOK)	2022	2021	2020	2019
Revenue	64 252 000	69 799 000	66 260 000	54 110 000
Expenditure	57 974 000	62 879 000	60 232 000	50 690 000
Operating Profit	6 280 000	6 920 000	6 029 000	3 421 000
Financial Income	45 000	34 000	2 000	66 000
Financial Costs	63 000	71 000	120 000	79 000
Financial Balance	−18 000	−37 000	−118 000	−13 000
Earnings Before Tax	6 262 000	6 883 000	5 911 000	3 409 000
Tax	1 378 000	1 529 000	1 310 000	751 000
Net Income	4 883 000	5 354 000	4 601 000	2 658 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	860 000	1 058 000	1 110 000	466 000
Total Current Assets	26 049 000	30 158 000	27 865 000	20 534 000
Total Assets	26 909 000	31 217 000	28 975 000	20 999 000
Total Retained Equity	15 505 000	10 622 000	9 768 000	7 967 000
Total Equity	16 255 000	11 372 000	10 518 000	8 717 000
Total Long-Term Debt	339 000	443 000	548 000	0
Total Current Debt	10 315 000	19 401 000	17 910 000	12 282 000
Total Equity and Debt	26 909 000	31 217 000	28 975 000	20 999 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	63 181 000	69 295 000	65 251 000	53 860 000
Other Income	1 071 000	505 000	1 009 000	250 000
Revenue	64 252 000	69 799 000	66 260 000	54 110 000
Cost of Goods Sold	40 137 000	44 102 000	44 281 000	34 952 000
Salary Costs	8 955 000	9 738 000	7 507 000	7 072 000
Depreciation	285 000	285 000	222 000	119 000
Impairment	0	0	0	0
Expenditure	57 974 000	62 879 000	60 232 000	50 690 000
Operating Profit	6 280 000	6 920 000	6 029 000	3 421 000
Financial Income	45 000	34 000	2 000	66 000
Financial Costs	63 000	71 000	120 000	79 000
Financial Balance	−18 000	−37 000	−118 000	−13 000
Dividends	0	4 500 000	2 800 000	2 800 000
Net Income	4 883 000	5 354 000	4 601 000	2 658 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	148 000	170 000	30 000	96 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	7 000	26 000	46 000
Fixtures	687 000	882 000	1 012 000	324 000
Total Tangible Assets	687 000	888 000	1 038 000	369 000
Total Fiancial Fixed Assets	25 000	0	42 000	0
Total Fixed Assets	860 000	1 058 000	1 110 000	466 000
Stock	16 043 000	12 529 000	8 941 000	8 021 000
Total Investments	0	0	0	0
Cash, Bank	3 223 000	11 382 000	12 082 000	7 140 000
Total Current Assets	26 049 000	30 158 000	27 865 000	20 534 000
Total Assets	26 909 000	31 217 000	28 975 000	20 999 000
Total Equity	16 255 000	11 372 000	10 518 000	8 717 000
Short-Term Group Debt	0	0	0	27 000
Total Long-Term Debt	339 000	443 000	548 000	0
Creditors	5 724 000	8 433 000	9 841 000	5 781 000
Unpaid Taxes	734 000	1 365 000	1 089 000	613 000
Dividends	0	4 500 000	2 800 000	2 800 000
Other Current Debt	2 501 000	3 435 000	2 935 000	2 343 000
Total Current Debt	10 315 000	19 401 000	17 910 000	12 282 000
Total Equity and Debt	26 909 000	31 217 000	28 975 000	20 999 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,04 %	47,08 %	43,74 %	30,49 %
Debt-to-Equity Ratio	0,02	0,04	0,05	0
Operating Profit Margin	9,77 %	9,91 %	9,1 %	6,32 %
Current Ratio	2,53	1,55	1,56	1,67
Quick Ratio	−4,55	4,39	3,11	4,82
Equity Ratio	0,6	0,36	0,36	0,42
Gross Profit Margin	37,53 %	36,82 %	33,17 %	35,41 %