CHRISTIANE BRUDESALONG AS

1349 RYKKINN

Finances

Return on Equity

2,08 %

Current Ratio

3,4

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 553 000	2 871 000	2 629 000	4 485 000
Net Income	12 000	−173 000	−22 000	−1 000
Total Assets	1 416 000	1 375 000	1 591 000	1 411 000
Total Equity	578 000	566 000	740 000	761 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 553 000	2 871 000	2 629 000	4 485 000
Expenditure	3 517 000	3 040 000	2 623 000	4 481 000
Operating Profit	36 000	−169 000	7 000	4 000
Financial Income	11 000	14 000	6 000	25 000
Financial Costs	35 000	19 000	40 000	29 000
Financial Balance	−24 000	−5 000	−34 000	−4 000
Earnings Before Tax	12 000	−173 000	−28 000	0
Tax	0	0	−6 000	1 000
Net Income	12 000	−173 000	−22 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	18 000	0	0
Total Current Assets	1 403 000	1 358 000	1 591 000	1 411 000
Total Assets	1 416 000	1 375 000	1 591 000	1 411 000
Total Retained Equity	478 000	466 000	640 000	661 000
Total Equity	578 000	566 000	740 000	761 000
Total Long-Term Debt	425 000	350 000	500 000	0
Total Current Debt	413 000	459 000	351 000	650 000
Total Equity and Debt	1 416 000	1 375 000	1 591 000	1 411 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 471 000	2 407 000	2 456 000	4 485 000
Other Income	81 000	463 000	174 000	0
Revenue	3 553 000	2 871 000	2 629 000	4 485 000
Cost of Goods Sold	1 314 000	1 106 000	972 000	1 596 000
Salary Costs	1 317 000	994 000	792 000	1 803 000
Depreciation	5 000	2 000	0	68 000
Impairment	0	0	0	0
Expenditure	3 517 000	3 040 000	2 623 000	4 481 000
Operating Profit	36 000	−169 000	7 000	4 000
Financial Income	11 000	14 000	6 000	25 000
Financial Costs	35 000	19 000	40 000	29 000
Financial Balance	−24 000	−5 000	−34 000	−4 000
Dividends	0	0	0	0
Net Income	12 000	−173 000	−22 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	18 000	0	0
Total Tangible Assets	13 000	18 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	18 000	0	0
Stock	1 309 000	1 020 000	959 000	1 103 000
Total Investments	0	0	0	0
Cash, Bank	78 000	335 000	568 000	301 000
Total Current Assets	1 403 000	1 358 000	1 591 000	1 411 000
Total Assets	1 416 000	1 375 000	1 591 000	1 411 000
Total Equity	578 000	566 000	740 000	761 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	425 000	350 000	500 000	0
Creditors	143 000	120 000	186 000	137 000
Unpaid Taxes	155 000	213 000	85 000	219 000
Dividends	0	0	0	0
Other Current Debt	114 000	126 000	80 000	278 000
Total Current Debt	413 000	459 000	351 000	650 000
Total Equity and Debt	1 416 000	1 375 000	1 591 000	1 411 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,08 %	−30,57 %	−2,97 %	−0,13 %
Debt-to-Equity Ratio	0,74	0,62	0,68	0
Operating Profit Margin	1,01 %	−5,89 %	0,27 %	0,09 %
Current Ratio	3,4	2,96	4,53	2,17
Quick Ratio	−1,57	−2,42	−2,62	−3,11
Equity Ratio	0,41	0,41	0,47	0,54
Gross Profit Margin	63,02 %	61,48 %	63,03 %	64,41 %