NANSETGATA 22 AS

3256 LARVIK

Finances

Share Ownership

Return on Equity

18,11 %

Current Ratio

3,3

Debt-to-Equity Ratio

3,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	323 000	317 000	332 000	322 000
Net Income	73 000	67 000	64 000	55 000
Total Assets	1 912 000	1 994 000	2 053 000	2 119 000
Total Equity	403 000	329 000	262 000	198 000

Income (NOK)	2022	2021	2020	2019
Revenue	323 000	317 000	332 000	322 000
Expenditure	153 000	161 000	171 000	168 000
Operating Profit	170 000	156 000	161 000	155 000
Financial Income	0	0	0	0
Financial Costs	76 000	70 000	78 000	84 000
Financial Balance	−76 000	−70 000	−78 000	−84 000
Earnings Before Tax	94 000	86 000	83 000	71 000
Tax	21 000	19 000	18 000	16 000
Net Income	73 000	67 000	64 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 836 000	1 917 000	1 995 000	2 073 000
Total Current Assets	76 000	77 000	58 000	46 000
Total Assets	1 912 000	1 994 000	2 053 000	2 119 000
Total Retained Equity	303 000	229 000	162 000	98 000
Total Equity	403 000	329 000	262 000	198 000
Total Long-Term Debt	1 487 000	1 645 000	1 772 000	1 897 000
Total Current Debt	23 000	20 000	19 000	24 000
Total Equity and Debt	1 912 000	1 994 000	2 053 000	2 119 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	323 000	317 000	332 000	322 000
Revenue	323 000	317 000	332 000	322 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	60 000	60 000	60 000	60 000
Impairment	0	0	0	0
Expenditure	153 000	161 000	171 000	168 000
Operating Profit	170 000	156 000	161 000	155 000
Financial Income	0	0	0	0
Financial Costs	76 000	70 000	78 000	84 000
Financial Balance	−76 000	−70 000	−78 000	−84 000
Dividends	0	0	0	0
Net Income	73 000	67 000	64 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	87 000	108 000	127 000	145 000
Real Eastate	1 749 000	1 809 000	1 868 000	1 928 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 749 000	1 809 000	1 868 000	1 928 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 836 000	1 917 000	1 995 000	2 073 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	76 000	77 000	58 000	46 000
Total Current Assets	76 000	77 000	58 000	46 000
Total Assets	1 912 000	1 994 000	2 053 000	2 119 000
Total Equity	403 000	329 000	262 000	198 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 487 000	1 645 000	1 772 000	1 897 000
Creditors	0	0	0	4 000
Unpaid Taxes	17 000	14 000	13 000	12 000
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	6 000	8 000
Total Current Debt	23 000	20 000	19 000	24 000
Total Equity and Debt	1 912 000	1 994 000	2 053 000	2 119 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,11 %	20,36 %	24,43 %	27,78 %
Debt-to-Equity Ratio	3,69	5	6,76	9,58
Operating Profit Margin	52,63 %	49,21 %	48,49 %	48,14 %
Current Ratio	3,3	3,85	3,05	1,92
Quick Ratio	3,3	3,85	3,05	1,92
Equity Ratio	0,21	0,16	0,13	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %