MEIERIKVARTALET AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

1,49 %

Current Ratio

83,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000	174 000	40 000	37 000
Net Income	336 000	−4 054 000	−378 000	−250 000
Total Assets	22 815 000	22 854 000	27 873 000	27 964 000
Total Equity	22 545 000	22 419 000	26 812 000	26 883 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 000	174 000	40 000	37 000
Expenditure	16 000	5 452 000	650 000	651 000
Operating Profit	−13 000	−5 277 000	−610 000	−615 000
Financial Income	457 000	80 000	125 000	294 000
Financial Costs	13 000	0	0	0
Financial Balance	444 000	80 000	125 000	294 000
Earnings Before Tax	431 000	−5 197 000	−485 000	−321 000
Tax	95 000	−1 143 000	−107 000	−71 000
Net Income	336 000	−4 054 000	−378 000	−250 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	142 000	178 000	6 961 000	7 370 000
Total Current Assets	22 673 000	22 676 000	20 913 000	20 594 000
Total Assets	22 815 000	22 854 000	27 873 000	27 964 000
Total Retained Equity	126 000	0	0	0
Total Equity	22 545 000	22 419 000	26 812 000	26 883 000
Total Long-Term Debt	0	0	1 061 000	1 081 000
Total Current Debt	270 000	434 000	0	0
Total Equity and Debt	22 815 000	22 854 000	27 873 000	27 964 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	173 000	34 000	37 000
Other Income	4 000	1 000	6 000	0
Revenue	4 000	174 000	40 000	37 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	273 000	409 000	409 000
Impairment	0	0	0	0
Expenditure	16 000	5 452 000	650 000	651 000
Operating Profit	−13 000	−5 277 000	−610 000	−615 000
Financial Income	457 000	80 000	125 000	294 000
Financial Costs	13 000	0	0	0
Financial Balance	444 000	80 000	125 000	294 000
Dividends	0	0	0	0
Net Income	336 000	−4 054 000	−378 000	−250 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	142 000	178 000	6 961 000	7 370 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	142 000	178 000	6 961 000	7 370 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	7 707 000
Total Current Assets	22 673 000	22 676 000	20 913 000	20 594 000
Total Assets	22 815 000	22 854 000	27 873 000	27 964 000
Total Equity	22 545 000	22 419 000	26 812 000	26 883 000
Short-Term Group Debt	270 000	434 000	0	0
Total Long-Term Debt	0	0	1 061 000	1 081 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	270 000	434 000	0	0
Total Equity and Debt	22 815 000	22 854 000	27 873 000	27 964 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,49 %	−18,08 %	−1,41 %	−0,93 %
Debt-to-Equity Ratio	0	0	0,04	0,04
Operating Profit Margin	−325 %	−3 032,76 %	−1 525 %	−1 662,16 %
Current Ratio	83,97	52,25	-	-
Quick Ratio	83,97	52,25	-	-
Equity Ratio	0,99	0,98	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %