SOTA DATA AS

1351 RUD

Finances

Share Ownership

Return on Equity

1 006,67 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	636 000	743 000	591 000	586 000
Net Income	302 000	432 000	356 000	310 000
Total Assets	699 000	867 000	732 000	722 000
Total Equity	30 000	30 000	30 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	636 000	743 000	591 000	586 000
Expenditure	249 000	190 000	135 000	189 000
Operating Profit	387 000	554 000	456 000	397 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	387 000	554 000	456 000	397 000
Tax	85 000	122 000	100 000	88 000
Net Income	302 000	432 000	356 000	310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	0	0	0
Total Current Assets	697 000	867 000	732 000	722 000
Total Assets	699 000	867 000	732 000	722 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	669 000	837 000	702 000	622 000
Total Equity and Debt	699 000	867 000	732 000	722 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	636 000	743 000	591 000	586 000
Other Income	0	0	0	0
Revenue	636 000	743 000	591 000	586 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	4 000	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	249 000	190 000	135 000	189 000
Operating Profit	387 000	554 000	456 000	397 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	302 000	432 000	356 000	310 000
Net Income	302 000	432 000	356 000	310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	685 000	867 000	732 000	721 000
Total Current Assets	697 000	867 000	732 000	722 000
Total Assets	699 000	867 000	732 000	722 000
Total Equity	30 000	30 000	30 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	1 000	0	0
Unpaid Taxes	137 000	169 000	133 000	133 000
Dividends	302 000	432 000	356 000	310 000
Other Current Debt	138 000	113 000	107 000	94 000
Total Current Debt	669 000	837 000	702 000	622 000
Total Equity and Debt	699 000	867 000	732 000	722 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 006,67 %	1 440 %	1 186,67 %	310 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,85 %	74,56 %	77,16 %	67,75 %
Current Ratio	1,04	1,04	1,04	1,16
Quick Ratio	1,04	1,04	1,04	1,16
Equity Ratio	0,04	0,03	0,04	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %