KIROPRAKTORHETLAND AS

4307 SANDNES

Finances

Share Ownership

Return on Equity

−82,8 %

Current Ratio

1,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 750 000	2 185 000	2 184 000	2 333 000
Net Income	−308 000	322 000	1 000	−62 000
Total Assets	398 000	716 000	481 000	547 000
Total Equity	372 000	679 000	327 000	326 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 750 000	2 185 000	2 184 000	2 333 000
Expenditure	2 054 000	1 851 000	2 183 000	2 395 000
Operating Profit	−303 000	334 000	1 000	−62 000
Financial Income	0	0	0	0
Financial Costs	5 000	1 000	0	0
Financial Balance	−5 000	−1 000	0	0
Earnings Before Tax	−308 000	333 000	1 000	−62 000
Tax	0	12 000	0	0
Net Income	−308 000	322 000	1 000	−62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	359 000	349 000	338 000	356 000
Total Current Assets	39 000	367 000	143 000	190 000
Total Assets	398 000	716 000	481 000	547 000
Total Retained Equity	272 000	579 000	227 000	226 000
Total Equity	372 000	679 000	327 000	326 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 000	36 000	154 000	221 000
Total Equity and Debt	398 000	716 000	481 000	547 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 646 000	2 066 000	2 093 000	2 267 000
Other Income	104 000	119 000	91 000	65 000
Revenue	1 750 000	2 185 000	2 184 000	2 333 000
Cost of Goods Sold	1 638 000	1 488 000	1 029 000	935 000
Salary Costs	17 000	52 000	765 000	969 000
Depreciation	13 000	7 000	19 000	28 000
Impairment	0	0	0	0
Expenditure	2 054 000	1 851 000	2 183 000	2 395 000
Operating Profit	−303 000	334 000	1 000	−62 000
Financial Income	0	0	0	0
Financial Costs	5 000	1 000	0	0
Financial Balance	−5 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	−308 000	322 000	1 000	−62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	341 000	349 000	338 000	344 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	0	0	13 000
Total Tangible Assets	359 000	349 000	338 000	356 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	359 000	349 000	338 000	356 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	348 000	139 000	148 000
Total Current Assets	39 000	367 000	143 000	190 000
Total Assets	398 000	716 000	481 000	547 000
Total Equity	372 000	679 000	327 000	326 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	23 000	59 000	37 000
Unpaid Taxes	0	0	47 000	80 000
Dividends	0	0	0	0
Other Current Debt	10 000	2 000	49 000	103 000
Total Current Debt	27 000	36 000	154 000	221 000
Total Equity and Debt	398 000	716 000	481 000	547 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−82,8 %	47,42 %	0,31 %	−19,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−17,31 %	15,29 %	0,05 %	−2,66 %
Current Ratio	1,44	10,19	0,93	0,86
Quick Ratio	1,44	10,19	0,93	0,86
Equity Ratio	0,93	0,95	0,68	0,6
Gross Profit Margin	6,4 %	31,9 %	52,88 %	59,92 %