B-IT INVEST AS

1404 SIGGERUD

Finances

Return on Equity

−18,9 %

Current Ratio

37,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	208 000	739 000	950 000
Net Income	−355 000	309 000	631 000	306 000
Total Assets	1 929 000	2 292 000	2 202 000	1 486 000
Total Equity	1 878 000	2 233 000	1 924 000	1 294 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	208 000	739 000	950 000
Expenditure	50 000	201 000	241 000	563 000
Operating Profit	−50 000	8 000	498 000	387 000
Financial Income	29 000	304 000	248 000	4 000
Financial Costs	330 000	0	4 000	0
Financial Balance	−301 000	304 000	244 000	4 000
Earnings Before Tax	−351 000	312 000	741 000	391 000
Tax	4 000	3 000	111 000	85 000
Net Income	−355 000	309 000	631 000	306 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	27 000	27 000	27 000
Total Current Assets	1 902 000	2 265 000	2 175 000	1 459 000
Total Assets	1 929 000	2 292 000	2 202 000	1 486 000
Total Retained Equity	1 778 000	2 133 000	1 824 000	1 194 000
Total Equity	1 878 000	2 233 000	1 924 000	1 294 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	51 000	59 000	278 000	192 000
Total Equity and Debt	1 929 000	2 292 000	2 202 000	1 486 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	208 000	739 000	950 000
Other Income	0	0	0	0
Revenue	0	208 000	739 000	950 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	147 000	178 000	489 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	201 000	241 000	563 000
Operating Profit	−50 000	8 000	498 000	387 000
Financial Income	29 000	304 000	248 000	4 000
Financial Costs	330 000	0	4 000	0
Financial Balance	−301 000	304 000	244 000	4 000
Dividends	0	0	0	0
Net Income	−355 000	309 000	631 000	306 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	27 000	27 000	27 000	27 000
Total Fixed Assets	27 000	27 000	27 000	27 000
Stock	0	0	0	0
Total Investments	1 833 000	2 164 000	1 309 000	25 000
Cash, Bank	60 000	87 000	233 000	1 425 000
Total Current Assets	1 902 000	2 265 000	2 175 000	1 459 000
Total Assets	1 929 000	2 292 000	2 202 000	1 486 000
Total Equity	1 878 000	2 233 000	1 924 000	1 294 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	0	6 000	141 000	80 000
Dividends	0	0	0	0
Other Current Debt	49 000	49 000	27 000	27 000
Total Current Debt	51 000	59 000	278 000	192 000
Total Equity and Debt	1 929 000	2 292 000	2 202 000	1 486 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,9 %	13,84 %	32,8 %	23,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	3,85 %	67,39 %	40,74 %
Current Ratio	37,29	38,39	7,82	7,6
Quick Ratio	37,29	38,39	7,82	7,6
Equity Ratio	0,97	0,97	0,87	0,87
Gross Profit Margin	-	100 %	100 %	100 %