EASY LEARNER AS

1415 OPPEGÅRD

Finances

Return on Equity

2,87 %

Current Ratio

24,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	26 000	59 000
Net Income	379 000	929 000	752 000	645 000
Total Assets	13 608 000	15 518 000	14 755 000	14 109 000
Total Equity	13 195 000	13 025 000	12 096 000	11 344 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	26 000	59 000
Expenditure	82 000	71 000	71 000	81 000
Operating Profit	−82 000	−71 000	−45 000	−22 000
Financial Income	461 000	1 000 000	799 000	786 000
Financial Costs	0	0	1 000	4 000
Financial Balance	461 000	1 000 000	798 000	782 000
Earnings Before Tax	379 000	929 000	752 000	760 000
Tax	0	0	0	115 000
Net Income	379 000	929 000	752 000	645 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 498 000	3 298 000	2 048 000	1 798 000
Total Current Assets	10 110 000	12 220 000	12 707 000	12 312 000
Total Assets	13 608 000	15 518 000	14 755 000	14 109 000
Total Retained Equity	13 024 000	12 855 000	11 926 000	11 173 000
Total Equity	13 195 000	13 025 000	12 096 000	11 344 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	413 000	2 493 000	2 659 000	2 766 000
Total Equity and Debt	13 608 000	15 518 000	14 755 000	14 109 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	26 000	59 000
Revenue	0	0	26 000	59 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	82 000	71 000	71 000	81 000
Operating Profit	−82 000	−71 000	−45 000	−22 000
Financial Income	461 000	1 000 000	799 000	786 000
Financial Costs	0	0	1 000	4 000
Financial Balance	461 000	1 000 000	798 000	782 000
Dividends	210 000	0	0	0
Net Income	379 000	929 000	752 000	645 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 498 000	3 298 000	2 048 000	1 798 000
Total Fixed Assets	3 498 000	3 298 000	2 048 000	1 798 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 620 000	342 000	822 000	477 000
Total Current Assets	10 110 000	12 220 000	12 707 000	12 312 000
Total Assets	13 608 000	15 518 000	14 755 000	14 109 000
Total Equity	13 195 000	13 025 000	12 096 000	11 344 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	210 000	0	0	0
Other Current Debt	203 000	2 493 000	2 659 000	2 651 000
Total Current Debt	413 000	2 493 000	2 659 000	2 766 000
Total Equity and Debt	13 608 000	15 518 000	14 755 000	14 109 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,87 %	7,13 %	6,22 %	5,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−173,08 %	−37,29 %
Current Ratio	24,48	4,9	4,78	4,45
Quick Ratio	24,48	4,9	4,78	4,45
Equity Ratio	0,97	0,84	0,82	0,8
Gross Profit Margin	-	-	100 %	100 %