B ANFINSEN EIENDOM AS

1455 NORDRE FROGN

Finances

Return on Equity

75,5 %

Current Ratio

2,42

Debt-to-Equity Ratio

10,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 798 000	12 114 000	11 210 000	11 225 000
Net Income	3 516 000	3 034 000	2 840 000	1 160 000
Total Assets	56 996 000	34 380 000	43 752 000	38 243 000
Total Equity	4 657 000	4 288 000	10 003 000	7 163 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 798 000	12 114 000	11 210 000	11 225 000
Expenditure	5 112 000	7 470 000	6 491 000	8 608 000
Operating Profit	9 686 000	4 644 000	4 719 000	2 616 000
Financial Income	13 000	170 000	160 000	147 000
Financial Costs	4 848 000	808 000	1 164 000	1 172 000
Financial Balance	−4 835 000	−638 000	−1 004 000	−1 025 000
Earnings Before Tax	4 851 000	4 006 000	3 716 000	1 590 000
Tax	1 336 000	973 000	876 000	430 000
Net Income	3 516 000	3 034 000	2 840 000	1 160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 357 000	27 027 000	36 780 000	33 976 000
Total Current Assets	4 639 000	7 353 000	6 972 000	4 267 000
Total Assets	56 996 000	34 380 000	43 752 000	38 243 000
Total Retained Equity	4 157 000	3 788 000	9 503 000	6 663 000
Total Equity	4 657 000	4 288 000	10 003 000	7 163 000
Total Long-Term Debt	50 422 000	26 717 000	26 696 000	27 765 000
Total Current Debt	1 918 000	3 376 000	7 053 000	3 315 000
Total Equity and Debt	56 996 000	34 380 000	43 752 000	38 243 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	993 000	0	0	5 000
Other Income	13 805 000	12 114 000	11 210 000	11 220 000
Revenue	14 798 000	12 114 000	11 210 000	11 225 000
Cost of Goods Sold	0	0	128 000	0
Salary Costs	3 904 000	1 657 000	1 673 000	3 792 000
Depreciation	−7 599 000	1 990 000	1 651 000	1 541 000
Impairment	0	0	0	0
Expenditure	5 112 000	7 470 000	6 491 000	8 608 000
Operating Profit	9 686 000	4 644 000	4 719 000	2 616 000
Financial Income	13 000	170 000	160 000	147 000
Financial Costs	4 848 000	808 000	1 164 000	1 172 000
Financial Balance	−4 835 000	−638 000	−1 004 000	−1 025 000
Dividends	3 147 000	8 749 000	0	1 250 000
Net Income	3 516 000	3 034 000	2 840 000	1 160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	49 776 000	21 070 000	35 546 000	33 019 000
Machinery and Plant Facilities	143 000	0	0	0
Fixtures	2 438 000	2 457 000	1 234 000	957 000
Total Tangible Assets	52 357 000	23 527 000	36 780 000	33 976 000
Total Fiancial Fixed Assets	0	3 500 000	0	0
Total Fixed Assets	52 357 000	27 027 000	36 780 000	33 976 000
Stock	0	0	0	0
Total Investments	204 000	0	0	0
Cash, Bank	2 029 000	6 620 000	6 405 000	3 962 000
Total Current Assets	4 639 000	7 353 000	6 972 000	4 267 000
Total Assets	56 996 000	34 380 000	43 752 000	38 243 000
Total Equity	4 657 000	4 288 000	10 003 000	7 163 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 422 000	26 717 000	26 696 000	27 765 000
Creditors	472 000	496 000	1 150 000	139 000
Unpaid Taxes	396 000	152 000	208 000	358 000
Dividends	3 147 000	8 749 000	0	1 250 000
Other Current Debt	810 000	209 000	4 819 000	1 138 000
Total Current Debt	1 918 000	3 376 000	7 053 000	3 315 000
Total Equity and Debt	56 996 000	34 380 000	43 752 000	38 243 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75,5 %	70,76 %	28,39 %	16,19 %
Debt-to-Equity Ratio	10,83	6,23	2,67	3,88
Operating Profit Margin	65,45 %	38,34 %	42,1 %	23,31 %
Current Ratio	2,42	2,18	0,99	1,29
Quick Ratio	2,42	2,18	0,99	1,29
Equity Ratio	0,08	0,12	0,23	0,19
Gross Profit Margin	100 %	100 %	98,86 %	100 %