KNUT RIKARD LUNDE AS

1177 OSLO

Finances

Share Ownership

Return on Equity

43,48 %

Current Ratio

1,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 219 000	1 214 000	1 133 000	1 355 000
Net Income	40 000	4 000	191 000	32 000
Total Assets	188 000	151 000	154 000	557 000
Total Equity	92 000	52 000	47 000	−143 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 219 000	1 214 000	1 133 000	1 355 000
Expenditure	1 179 000	1 209 000	942 000	1 323 000
Operating Profit	40 000	4 000	191 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	40 000	4 000	191 000	32 000
Tax	0	0	0	0
Net Income	40 000	4 000	191 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	188 000	151 000	154 000	557 000
Total Assets	188 000	151 000	154 000	557 000
Total Retained Equity	−8 000	−48 000	−53 000	−243 000
Total Equity	92 000	52 000	47 000	−143 000
Total Long-Term Debt	0	0	0	60 000
Total Current Debt	96 000	99 000	107 000	641 000
Total Equity and Debt	188 000	151 000	154 000	557 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 116 000	1 003 000	921 000	1 144 000
Other Income	102 000	211 000	213 000	211 000
Revenue	1 219 000	1 214 000	1 133 000	1 355 000
Cost of Goods Sold	0	0	0	0
Salary Costs	582 000	667 000	447 000	825 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 179 000	1 209 000	942 000	1 323 000
Operating Profit	40 000	4 000	191 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	40 000	4 000	191 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	380 000
Total Investments	0	0	0	0
Cash, Bank	92 000	70 000	45 000	67 000
Total Current Assets	188 000	151 000	154 000	557 000
Total Assets	188 000	151 000	154 000	557 000
Total Equity	92 000	52 000	47 000	−143 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	60 000
Creditors	3 000	3 000	3 000	4 000
Unpaid Taxes	29 000	35 000	53 000	76 000
Dividends	0	0	0	0
Other Current Debt	63 000	61 000	51 000	561 000
Total Current Debt	96 000	99 000	107 000	641 000
Total Equity and Debt	188 000	151 000	154 000	557 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,48 %	7,69 %	406,38 %	−22,38 %
Debt-to-Equity Ratio	0	0	0	−0,42
Operating Profit Margin	3,28 %	0,33 %	16,86 %	2,36 %
Current Ratio	1,96	1,53	1,44	0,87
Quick Ratio	1,96	1,53	1,44	2,13
Equity Ratio	0,49	0,34	0,31	−0,26
Gross Profit Margin	100 %	100 %	100 %	100 %