BANEVEIEN EIENDOM AS

3612 KONGSBERG

Finances

Share Ownership

Return on Equity

80,7 %

Current Ratio

0,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	95 000	114 000	114 000
Net Income	46 000	−146 000	8 000	22 000
Total Assets	836 000	824 000	823 000	815 000
Total Equity	57 000	11 000	157 000	149 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	95 000	114 000	114 000
Expenditure	74 000	241 000	104 000	91 000
Operating Profit	46 000	−146 000	10 000	23 000
Financial Income	0	0	0	0
Financial Costs	0	0	−1 000	1 000
Financial Balance	0	0	1 000	−1 000
Earnings Before Tax	46 000	−146 000	10 000	22 000
Tax	0	0	2 000	0
Net Income	46 000	−146 000	8 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	795 000	795 000	795 000	795 000
Total Current Assets	41 000	29 000	28 000	20 000
Total Assets	836 000	824 000	823 000	815 000
Total Retained Equity	−93 000	−139 000	7 000	−1 000
Total Equity	57 000	11 000	157 000	149 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	779 000	812 000	666 000	666 000
Total Equity and Debt	836 000	824 000	823 000	815 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	120 000	95 000	114 000	114 000
Revenue	120 000	95 000	114 000	114 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	74 000	241 000	104 000	91 000
Operating Profit	46 000	−146 000	10 000	23 000
Financial Income	0	0	0	0
Financial Costs	0	0	−1 000	1 000
Financial Balance	0	0	1 000	−1 000
Dividends	0	0	0	0
Net Income	46 000	−146 000	8 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	795 000	795 000	795 000	795 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	795 000	795 000	795 000	795 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	795 000	795 000	795 000	795 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	29 000	28 000	20 000
Total Current Assets	41 000	29 000	28 000	20 000
Total Assets	836 000	824 000	823 000	815 000
Total Equity	57 000	11 000	157 000	149 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	22 000	−1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	780 000	790 000	665 000	666 000
Total Current Debt	779 000	812 000	666 000	666 000
Total Equity and Debt	836 000	824 000	823 000	815 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80,7 %	−1 327,27 %	5,1 %	14,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,33 %	−153,68 %	8,77 %	20,18 %
Current Ratio	0,05	0,04	0,04	0,03
Quick Ratio	0,05	0,04	0,04	0,03
Equity Ratio	0,07	0,01	0,19	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %