LANDA CONSULTING AS

1338 SANDVIKA

Finances

Return on Equity

32,02 %

Current Ratio

3,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 379 000	2 534 000	2 424 000	2 062 000
Net Income	586 000	640 000	900 000	568 000
Total Assets	2 691 000	2 520 000	2 387 000	1 775 000
Total Equity	1 830 000	1 494 000	1 254 000	854 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 379 000	2 534 000	2 424 000	2 062 000
Expenditure	1 638 000	1 715 000	1 275 000	1 345 000
Operating Profit	741 000	819 000	1 149 000	717 000
Financial Income	11 000	2 000	5 000	11 000
Financial Costs	0	1 000	0	0
Financial Balance	11 000	1 000	5 000	11 000
Earnings Before Tax	752 000	820 000	1 154 000	728 000
Tax	165 000	180 000	254 000	160 000
Net Income	586 000	640 000	900 000	568 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	35 000	35 000	21 000
Total Current Assets	2 656 000	2 485 000	2 352 000	1 753 000
Total Assets	2 691 000	2 520 000	2 387 000	1 775 000
Total Retained Equity	1 698 000	1 362 000	1 122 000	722 000
Total Equity	1 830 000	1 494 000	1 254 000	854 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	861 000	1 026 000	1 133 000	921 000
Total Equity and Debt	2 691 000	2 520 000	2 387 000	1 775 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 379 000	2 534 000	2 424 000	2 062 000
Other Income	0	0	0	0
Revenue	2 379 000	2 534 000	2 424 000	2 062 000
Cost of Goods Sold	0	0	0	20 000
Salary Costs	1 170 000	1 212 000	865 000	953 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 638 000	1 715 000	1 275 000	1 345 000
Operating Profit	741 000	819 000	1 149 000	717 000
Financial Income	11 000	2 000	5 000	11 000
Financial Costs	0	1 000	0	0
Financial Balance	11 000	1 000	5 000	11 000
Dividends	250 000	0	500 000	300 000
Net Income	586 000	640 000	900 000	568 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	14 000	14 000	14 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	21 000	21 000	21 000	21 000
Total Fixed Assets	35 000	35 000	35 000	21 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 238 000	1 942 000	1 954 000	1 457 000
Total Current Assets	2 656 000	2 485 000	2 352 000	1 753 000
Total Assets	2 691 000	2 520 000	2 387 000	1 775 000
Total Equity	1 830 000	1 494 000	1 254 000	854 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	77 000	92 000	60 000	54 000
Unpaid Taxes	158 000	184 000	152 000	82 000
Dividends	250 000	0	500 000	300 000
Other Current Debt	211 000	569 000	153 000	325 000
Total Current Debt	861 000	1 026 000	1 133 000	921 000
Total Equity and Debt	2 691 000	2 520 000	2 387 000	1 775 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,02 %	42,84 %	71,77 %	66,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,15 %	32,32 %	47,4 %	34,77 %
Current Ratio	3,08	2,42	2,08	1,9
Quick Ratio	3,08	2,42	2,08	1,9
Equity Ratio	0,68	0,59	0,53	0,48
Gross Profit Margin	100 %	100 %	100 %	99,03 %