SJØGATA EIENDOM AS

6200 STRANDA

Finances

Share Ownership

Return on Equity

15,47 %

Current Ratio

8,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	180 000	170 000	120 000	120 000
Net Income	95 000	91 000	41 000	42 000
Total Assets	679 000	575 000	463 000	419 000
Total Equity	614 000	519 000	428 000	387 000

Income (NOK)	2022	2021	2020	2019
Revenue	180 000	170 000	120 000	120 000
Expenditure	61 000	56 000	70 000	66 000
Operating Profit	119 000	114 000	50 000	54 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	119 000	114 000	50 000	54 000
Tax	24 000	23 000	10 000	11 000
Net Income	95 000	91 000	41 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	105 000	105 000	105 000	111 000
Total Current Assets	574 000	470 000	358 000	308 000
Total Assets	679 000	575 000	463 000	419 000
Total Retained Equity	441 000	346 000	254 000	214 000
Total Equity	614 000	519 000	428 000	387 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	65 000	55 000	35 000	32 000
Total Equity and Debt	679 000	575 000	463 000	419 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	180 000	170 000	120 000	120 000
Revenue	180 000	170 000	120 000	120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	6 000	11 000
Impairment	0	0	0	0
Expenditure	61 000	56 000	70 000	66 000
Operating Profit	119 000	114 000	50 000	54 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	95 000	91 000	41 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	105 000	105 000	105 000	111 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	105 000	105 000	105 000	111 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	105 000	105 000	105 000	111 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	574 000	432 000	333 000	271 000
Total Current Assets	574 000	470 000	358 000	308 000
Total Assets	679 000	575 000	463 000	419 000
Total Equity	614 000	519 000	428 000	387 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	41 000	33 000	26 000	20 000
Total Current Debt	65 000	55 000	35 000	32 000
Total Equity and Debt	679 000	575 000	463 000	419 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,47 %	17,53 %	9,58 %	10,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,11 %	67,06 %	41,67 %	45 %
Current Ratio	8,83	8,55	10,23	9,63
Quick Ratio	8,83	8,55	10,23	9,63
Equity Ratio	0,9	0,9	0,92	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %