company

LUIS AS

1415 OPPEGÅRD

Finances

Share Ownership

Return on Equity

71,84 %

Current Ratio

1,21

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	470 000	349 000	587 000	759 000
Net Income	273 000	92 000	−26 000	113 000
Total Assets	1 025 000	1 184 000	1 027 000	926 000
Total Equity	380 000	107 000	405 000	431 000

Income (NOK)	2022	2021	2020	2019
Revenue	470 000	349 000	587 000	759 000
Expenditure	121 000	232 000	624 000	636 000
Operating Profit	350 000	116 000	−37 000	124 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	350 000	116 000	−37 000	124 000
Tax	77 000	25 000	−11 000	12 000
Net Income	273 000	92 000	−26 000	113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	272 000	313 000	353 000	394 000
Total Current Assets	753 000	871 000	674 000	532 000
Total Assets	1 025 000	1 184 000	1 027 000	926 000
Total Retained Equity	280 000	7 000	305 000	331 000
Total Equity	380 000	107 000	405 000	431 000
Total Long-Term Debt	23 000	23 000	20 000	15 000
Total Current Debt	622 000	1 054 000	602 000	480 000
Total Equity and Debt	1 025 000	1 184 000	1 027 000	926 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	470 000	349 000	587 000	759 000
Other Income	0	0	0	0
Revenue	470 000	349 000	587 000	759 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−1 000	139 000	548 000	595 000
Depreciation	41 000	41 000	41 000	14 000
Impairment	0	0	0	0
Expenditure	121 000	232 000	624 000	636 000
Operating Profit	350 000	116 000	−37 000	124 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	390 000	0	0
Net Income	273 000	92 000	−26 000	113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	272 000	313 000	353 000	394 000
Fixtures	0	0	0	0
Total Tangible Assets	272 000	313 000	353 000	394 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	272 000	313 000	353 000	394 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	688 000	811 000	532 000	130 000
Total Current Assets	753 000	871 000	674 000	532 000
Total Assets	1 025 000	1 184 000	1 027 000	926 000
Total Equity	380 000	107 000	405 000	431 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 000	23 000	20 000	15 000
Creditors	0	3 000	3 000	3 000
Unpaid Taxes	124 000	90 000	194 000	233 000
Dividends	0	390 000	0	0
Other Current Debt	421 000	548 000	405 000	231 000
Total Current Debt	622 000	1 054 000	602 000	480 000
Total Equity and Debt	1 025 000	1 184 000	1 027 000	926 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,84 %	85,98 %	−6,42 %	26,22 %
Debt-to-Equity Ratio	0,06	0,21	0,05	0,03
Operating Profit Margin	74,47 %	33,24 %	−6,3 %	16,34 %
Current Ratio	1,21	0,83	1,12	1,11
Quick Ratio	1,21	0,83	1,12	1,11
Equity Ratio	0,37	0,09	0,39	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English