KARMA AS

0778 OSLO

Finances

Return on Equity

4,85 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	765 000	879 000	363 000	1 688 000
Net Income	715 000	804 000	−222 000	1 511 000
Total Assets	14 728 000	15 234 000	13 552 000	14 017 000
Total Equity	14 728 000	14 013 000	13 209 000	13 431 000

Income (NOK)	2022	2021	2020	2019
Revenue	765 000	879 000	363 000	1 688 000
Expenditure	2 103 000	90 000	595 000	227 000
Operating Profit	−1 338 000	788 000	−232 000	1 461 000
Financial Income	2 056 000	23 000	26 000	63 000
Financial Costs	3 000	6 000	16 000	13 000
Financial Balance	2 053 000	17 000	10 000	50 000
Earnings Before Tax	715 000	804 000	−222 000	1 511 000
Tax	0	0	0	0
Net Income	715 000	804 000	−222 000	1 511 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 223 000	3 288 000	4 339 000	4 209 000
Total Current Assets	10 505 000	11 946 000	9 213 000	9 808 000
Total Assets	14 728 000	15 234 000	13 552 000	14 017 000
Total Retained Equity	6 796 000	6 081 000	5 277 000	5 499 000
Total Equity	14 728 000	14 013 000	13 209 000	13 431 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	1 221 000	343 000	586 000
Total Equity and Debt	14 728 000	15 234 000	13 552 000	14 017 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	765 000	879 000	363 000	1 688 000
Revenue	765 000	879 000	363 000	1 688 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 103 000	90 000	595 000	227 000
Operating Profit	−1 338 000	788 000	−232 000	1 461 000
Financial Income	2 056 000	23 000	26 000	63 000
Financial Costs	3 000	6 000	16 000	13 000
Financial Balance	2 053 000	17 000	10 000	50 000
Dividends	0	0	0	500 000
Net Income	715 000	804 000	−222 000	1 511 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 223 000	3 288 000	4 339 000	4 209 000
Total Fixed Assets	4 223 000	3 288 000	4 339 000	4 209 000
Stock	0	0	0	0
Total Investments	8 551 000	10 248 000	6 462 000	8 935 000
Cash, Bank	1 952 000	1 697 000	2 751 000	873 000
Total Current Assets	10 505 000	11 946 000	9 213 000	9 808 000
Total Assets	14 728 000	15 234 000	13 552 000	14 017 000
Total Equity	14 728 000	14 013 000	13 209 000	13 431 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	4 000	15 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	500 000
Other Current Debt	0	1 216 000	328 000	84 000
Total Current Debt	0	1 221 000	343 000	586 000
Total Equity and Debt	14 728 000	15 234 000	13 552 000	14 017 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,85 %	5,74 %	−1,68 %	11,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−174,9 %	89,65 %	−63,91 %	86,55 %
Current Ratio	-	9,78	26,86	16,74
Quick Ratio	-	9,78	26,86	16,74
Equity Ratio	1	0,92	0,97	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %