FORENINGEN 2 FORELDRE

2743 HARESTUA

Finances

Share Ownership

Return on Equity

−11,45 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	257 000	295 000	344 000	277 000
Net Income	−34 000	135 000	−48 000	−71 000
Total Assets	297 000	331 000	0	244 000
Total Equity	297 000	331 000	0	244 000

Income (NOK)	2021	2020	2019	2018
Revenue	257 000	295 000	344 000	277 000
Expenditure	291 000	160 000	391 000	348 000
Operating Profit	−34 000	135 000	−48 000	−71 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−34 000	135 000	−48 000	−71 000
Tax	0	0	0	0
Net Income	−34 000	135 000	−48 000	−71 000

Balance (NOK)	2021	2020	2018
Total Fixed Assets	0	0	0
Total Current Assets	297 000	331 000	244 000
Total Assets	297 000	331 000	244 000
Total Retained Equity	0	0	0
Total Equity	297 000	331 000	244 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	297 000	331 000	244 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	75 000	93 000	99 000	113 000
Other Income	182 000	202 000	244 000	164 000
Revenue	257 000	295 000	344 000	277 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	291 000	160 000	391 000	348 000
Operating Profit	−34 000	135 000	−48 000	−71 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−34 000	135 000	−48 000	−71 000

Balance details (NOK)	2021	2020	2018
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	297 000	331 000	244 000
Total Current Assets	297 000	331 000	244 000
Total Assets	297 000	331 000	244 000
Total Equity	297 000	331 000	244 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	297 000	331 000	244 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−11,45 %	40,79 %	-	−29,1 %
Debt-to-Equity Ratio	0	0	-	0
Operating Profit Margin	−13,23 %	45,76 %	−13,95 %	−25,63 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	-	1
Gross Profit Margin	100 %	100 %	100 %	100 %