O. P. RISØE EIENDOM AS

1352 KOLSÅS

Finances

Return on Equity

6,46 %

Current Ratio

17,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	412 000	301 000	231 000	310 000
Net Income	96 000	−52 000	29 000	148 000
Total Assets	1 514 000	1 441 000	1 451 000	1 456 000
Total Equity	1 486 000	1 390 000	1 442 000	1 413 000

Income (NOK)	2022	2021	2020	2019
Revenue	412 000	301 000	231 000	310 000
Expenditure	293 000	383 000	228 000	123 000
Operating Profit	120 000	−81 000	3 000	187 000
Financial Income	3 000	2 000	35 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	35 000	3 000
Earnings Before Tax	123 000	−80 000	37 000	190 000
Tax	27 000	−27 000	8 000	42 000
Net Income	96 000	−52 000	29 000	148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 011 000	922 000	909 000	807 000
Total Current Assets	503 000	519 000	542 000	649 000
Total Assets	1 514 000	1 441 000	1 451 000	1 456 000
Total Retained Equity	1 435 000	1 339 000	1 391 000	1 363 000
Total Equity	1 486 000	1 390 000	1 442 000	1 413 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	28 000	51 000	8 000	42 000
Total Equity and Debt	1 514 000	1 441 000	1 451 000	1 456 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	412 000	301 000	231 000	310 000
Revenue	412 000	301 000	231 000	310 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	14 000	14 000	16 000	9 000
Impairment	0	0	0	0
Expenditure	293 000	383 000	228 000	123 000
Operating Profit	120 000	−81 000	3 000	187 000
Financial Income	3 000	2 000	35 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	35 000	3 000
Dividends	0	0	0	0
Net Income	96 000	−52 000	29 000	148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	27 000	0	0
Real Eastate	390 000	404 000	417 000	346 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	390 000	404 000	417 000	346 000
Total Fiancial Fixed Assets	612 000	492 000	492 000	460 000
Total Fixed Assets	1 011 000	922 000	909 000	807 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	487 000	513 000	535 000	649 000
Total Current Assets	503 000	519 000	542 000	649 000
Total Assets	1 514 000	1 441 000	1 451 000	1 456 000
Total Equity	1 486 000	1 390 000	1 442 000	1 413 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	51 000	0	0
Total Current Debt	28 000	51 000	8 000	42 000
Total Equity and Debt	1 514 000	1 441 000	1 451 000	1 456 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,46 %	−3,74 %	2,01 %	10,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,13 %	−26,91 %	1,3 %	60,32 %
Current Ratio	17,96	10,18	67,75	15,45
Quick Ratio	17,96	10,18	67,75	15,45
Equity Ratio	0,98	0,96	0,99	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %