PER KNUDSMOEN EIENDOM AS

0580 OSLO

Finances

Share Ownership

Return on Equity

36,76 %

Current Ratio

0,91

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	728 000	610 000	610 000	600 000
Net Income	136 000	42 000	25 000	60 000
Total Assets	654 000	549 000	594 000	610 000
Total Equity	370 000	234 000	192 000	168 000

Income (NOK)	2022	2021	2020	2019
Revenue	728 000	610 000	610 000	600 000
Expenditure	551 000	553 000	572 000	534 000
Operating Profit	177 000	57 000	38 000	66 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	177 000	57 000	38 000	66 000
Tax	41 000	15 000	13 000	6 000
Net Income	136 000	42 000	25 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	420 000	420 000	417 000	417 000
Total Current Assets	235 000	129 000	177 000	193 000
Total Assets	654 000	549 000	594 000	610 000
Total Retained Equity	261 000	125 000	83 000	59 000
Total Equity	370 000	234 000	192 000	168 000
Total Long-Term Debt	25 000	25 000	24 000	23 000
Total Current Debt	259 000	290 000	377 000	419 000
Total Equity and Debt	654 000	549 000	594 000	610 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	47 000
Other Income	728 000	610 000	610 000	552 000
Revenue	728 000	610 000	610 000	600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	469 000	480 000	489 000	461 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	551 000	553 000	572 000	534 000
Operating Profit	177 000	57 000	38 000	66 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	136 000	42 000	25 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	170 000	170 000	170 000	170 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	170 000	170 000	170 000	170 000
Total Fiancial Fixed Assets	249 000	249 000	247 000	247 000
Total Fixed Assets	420 000	420 000	417 000	417 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	235 000	129 000	174 000	190 000
Total Current Assets	235 000	129 000	177 000	193 000
Total Assets	654 000	549 000	594 000	610 000
Total Equity	370 000	234 000	192 000	168 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 000	25 000	24 000	23 000
Creditors	0	3 000	4 000	2 000
Unpaid Taxes	205 000	170 000	172 000	155 000
Dividends	0	0	0	0
Other Current Debt	14 000	102 000	188 000	255 000
Total Current Debt	259 000	290 000	377 000	419 000
Total Equity and Debt	654 000	549 000	594 000	610 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,76 %	17,95 %	13,02 %	35,71 %
Debt-to-Equity Ratio	0,07	0,11	0,13	0,14
Operating Profit Margin	24,31 %	9,34 %	6,23 %	11 %
Current Ratio	0,91	0,44	0,47	0,46
Quick Ratio	0,91	0,44	0,47	0,46
Equity Ratio	0,57	0,43	0,32	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %