KAR EIENDOM AS

0571 OSLO

Finances

Share Ownership

Return on Equity

23,16 %

Current Ratio

3,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	917 000	910 000	898 000	887 000
Net Income	437 000	536 000	511 000	348 000
Total Assets	2 230 000	1 637 000	1 190 000	1 042 000
Total Equity	1 887 000	1 450 000	914 000	403 000

Income (NOK)	2022	2021	2020	2019
Revenue	917 000	910 000	898 000	887 000
Expenditure	356 000	216 000	232 000	384 000
Operating Profit	560 000	694 000	666 000	503 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	1 000
Earnings Before Tax	560 000	693 000	666 000	503 000
Tax	123 000	157 000	155 000	156 000
Net Income	437 000	536 000	511 000	348 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	944 000	516 000	518 000	520 000
Total Current Assets	1 286 000	1 121 000	672 000	522 000
Total Assets	2 230 000	1 637 000	1 190 000	1 042 000
Total Retained Equity	1 768 000	1 331 000	795 000	284 000
Total Equity	1 887 000	1 450 000	914 000	403 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	340 000	187 000	277 000	639 000
Total Equity and Debt	2 230 000	1 637 000	1 190 000	1 042 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	917 000	910 000	898 000	887 000
Revenue	917 000	910 000	898 000	887 000
Cost of Goods Sold	1 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	119 000	2 000	2 000	2 000
Impairment	0	0	0	0
Expenditure	356 000	216 000	232 000	384 000
Operating Profit	560 000	694 000	666 000	503 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	1 000
Dividends	0	0	0	0
Net Income	437 000	536 000	511 000	348 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	149 000	151 000	153 000	155 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	430 000	0	0	0
Total Tangible Assets	578 000	151 000	153 000	155 000
Total Fiancial Fixed Assets	365 000	365 000	365 000	365 000
Total Fixed Assets	944 000	516 000	518 000	520 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	436 000	1 121 000	672 000	505 000
Total Current Assets	1 286 000	1 121 000	672 000	522 000
Total Assets	2 230 000	1 637 000	1 190 000	1 042 000
Total Equity	1 887 000	1 450 000	914 000	403 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	4 000	2 000	0	0
Unpaid Taxes	11 000	29 000	105 000	31 000
Dividends	0	0	0	0
Other Current Debt	204 000	0	17 000	574 000
Total Current Debt	340 000	187 000	277 000	639 000
Total Equity and Debt	2 230 000	1 637 000	1 190 000	1 042 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,16 %	36,97 %	55,91 %	86,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61,07 %	76,26 %	74,16 %	56,71 %
Current Ratio	3,78	5,99	2,43	0,82
Quick Ratio	3,78	5,99	2,43	0,82
Equity Ratio	0,85	0,89	0,77	0,39
Gross Profit Margin	99,89 %	100 %	100 %	100 %