company

COMSOURCE ENTERTAINMENT AS

4824 BJORBEKK

Finances

Share Ownership

Return on Equity

293,55 %

Current Ratio

1,24

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	700 000	437 000	545 000	742 000
Net Income	91 000	−240 000	18 000	−55 000
Total Assets	81 000	64 000	225 000	204 000
Total Equity	31 000	−61 000	179 000	162 000

Income (NOK)	2022	2021	2020	2019
Revenue	700 000	437 000	545 000	742 000
Expenditure	609 000	677 000	527 000	798 000
Operating Profit	91 000	−240 000	17 000	−56 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	91 000	−240 000	18 000	−55 000
Tax	0	0	0	0
Net Income	91 000	−240 000	18 000	−55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	0	17 000	24 000
Total Current Assets	62 000	64 000	208 000	179 000
Total Assets	81 000	64 000	225 000	204 000
Total Retained Equity	−69 000	−161 000	79 000	62 000
Total Equity	31 000	−61 000	179 000	162 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	50 000	125 000	46 000	42 000
Total Equity and Debt	81 000	64 000	225 000	204 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	700 000	437 000	545 000	735 000
Other Income	0	0	0	7 000
Revenue	700 000	437 000	545 000	742 000
Cost of Goods Sold	141 000	64 000	61 000	214 000
Salary Costs	179 000	328 000	91 000	150 000
Depreciation	1 000	17 000	34 000	31 000
Impairment	0	0	0	0
Expenditure	609 000	677 000	527 000	798 000
Operating Profit	91 000	−240 000	17 000	−56 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	91 000	−240 000	18 000	−55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	19 000	0	0	0
Fixtures	0	0	17 000	24 000
Total Tangible Assets	19 000	0	17 000	24 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 000	0	17 000	24 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	64 000	75 000	72 000
Total Current Assets	62 000	64 000	208 000	179 000
Total Assets	81 000	64 000	225 000	204 000
Total Equity	31 000	−61 000	179 000	162 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	28 000	56 000	13 000	2 000
Unpaid Taxes	1 000	22 000	2 000	14 000
Dividends	0	0	0	0
Other Current Debt	21 000	47 000	31 000	26 000
Total Current Debt	50 000	125 000	46 000	42 000
Total Equity and Debt	81 000	64 000	225 000	204 000

Financial indicators	2022	2021	2020	2019
Return on Equity	293,55 %	393,44 %	10,06 %	−33,95 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	13 %	−54,92 %	3,12 %	−7,55 %
Current Ratio	1,24	0,51	4,52	4,26
Quick Ratio	1,24	0,51	4,52	4,26
Equity Ratio	0,38	−0,95	0,8	0,79
Gross Profit Margin	79,86 %	85,35 %	88,81 %	71,16 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English