TINDE ENTREPRENØR AS

2009 NORDBY

Finances

Share Ownership

Return on Equity

−1,41 %

Current Ratio

7,19

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	646 000	1 597 000	3 396 000	4 217 000
Net Income	−15 000	−90 000	95 000	208 000
Total Assets	1 266 000	1 284 000	2 074 000	2 507 000
Total Equity	1 064 000	1 078 000	1 168 000	1 073 000

Income (NOK)	2022	2021	2020	2019
Revenue	646 000	1 597 000	3 396 000	4 217 000
Expenditure	666 000	1 713 000	3 272 000	3 915 000
Operating Profit	−20 000	−115 000	124 000	302 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	34 000
Financial Balance	1 000	0	−1 000	−34 000
Earnings Before Tax	−19 000	−115 000	123 000	267 000
Tax	−4 000	−25 000	28 000	60 000
Net Income	−15 000	−90 000	95 000	208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	374 000	1 291 000	1 519 000
Total Current Assets	1 266 000	910 000	783 000	988 000
Total Assets	1 266 000	1 284 000	2 074 000	2 507 000
Total Retained Equity	964 000	978 000	1 068 000	973 000
Total Equity	1 064 000	1 078 000	1 168 000	1 073 000
Total Long-Term Debt	27 000	31 000	56 000	83 000
Total Current Debt	176 000	174 000	849 000	1 352 000
Total Equity and Debt	1 266 000	1 284 000	2 074 000	2 507 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	646 000	1 405 000	3 344 000	4 127 000
Other Income	0	193 000	53 000	90 000
Revenue	646 000	1 597 000	3 396 000	4 217 000
Cost of Goods Sold	228 000	445 000	942 000	827 000
Salary Costs	270 000	634 000	1 421 000	2 128 000
Depreciation	79 000	193 000	398 000	338 000
Impairment	0	0	0	0
Expenditure	666 000	1 713 000	3 272 000	3 915 000
Operating Profit	−20 000	−115 000	124 000	302 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	34 000
Financial Balance	1 000	0	−1 000	−34 000
Dividends	0	0	0	0
Net Income	−15 000	−90 000	95 000	208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	374 000	1 291 000	1 519 000
Total Tangible Assets	0	374 000	1 291 000	1 519 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	374 000	1 291 000	1 519 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 086 000	904 000	579 000	620 000
Total Current Assets	1 266 000	910 000	783 000	988 000
Total Assets	1 266 000	1 284 000	2 074 000	2 507 000
Total Equity	1 064 000	1 078 000	1 168 000	1 073 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 000	31 000	56 000	83 000
Creditors	115 000	15 000	98 000	103 000
Unpaid Taxes	61 000	105 000	117 000	478 000
Dividends	0	0	0	0
Other Current Debt	0	55 000	580 000	699 000
Total Current Debt	176 000	174 000	849 000	1 352 000
Total Equity and Debt	1 266 000	1 284 000	2 074 000	2 507 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,41 %	−8,35 %	8,13 %	19,38 %
Debt-to-Equity Ratio	0,03	0,03	0,05	0,08
Operating Profit Margin	−3,1 %	−7,2 %	3,65 %	7,16 %
Current Ratio	7,19	5,23	0,92	0,73
Quick Ratio	7,19	5,23	0,92	0,73
Equity Ratio	0,84	0,84	0,56	0,43
Gross Profit Margin	64,71 %	72,14 %	72,26 %	80,39 %