NORDMØRE VEKST AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−50,83 %

Current Ratio

1,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 400 000	2 600 000	3 000 000	3 550 000
Net Income	−61 000	−196 000	133 000	34 000
Total Assets	289 000	278 000	472 000	272 000
Total Equity	120 000	181 000	377 000	243 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 400 000	2 600 000	3 000 000	3 550 000
Expenditure	2 461 000	2 796 000	2 849 000	3 516 000
Operating Profit	−61 000	−196 000	151 000	34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−61 000	−196 000	151 000	34 000
Tax	0	0	18 000	0
Net Income	−61 000	−196 000	133 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	289 000	278 000	472 000	272 000
Total Assets	289 000	278 000	472 000	272 000
Total Retained Equity	−130 000	−69 000	127 000	−7 000
Total Equity	120 000	181 000	377 000	243 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	169 000	98 000	95 000	29 000
Total Equity and Debt	289 000	278 000	472 000	272 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 400 000	2 600 000	3 000 000	3 550 000
Revenue	2 400 000	2 600 000	3 000 000	3 550 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 461 000	2 796 000	2 849 000	3 516 000
Operating Profit	−61 000	−196 000	151 000	34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−61 000	−196 000	133 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	89 000	28 000	438 000	243 000
Total Current Assets	289 000	278 000	472 000	272 000
Total Assets	289 000	278 000	472 000	272 000
Total Equity	120 000	181 000	377 000	243 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	19 000	52 000	29 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	169 000	79 000	25 000	0
Total Current Debt	169 000	98 000	95 000	29 000
Total Equity and Debt	289 000	278 000	472 000	272 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−50,83 %	−108,29 %	35,28 %	13,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,54 %	−7,54 %	5,03 %	0,96 %
Current Ratio	1,71	2,84	4,97	9,38
Quick Ratio	1,71	2,84	4,97	9,38
Equity Ratio	0,42	0,65	0,8	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %