BELLA PIZZA AS

5221 NESTTUN

Finances

Share Ownership

Return on Equity

40,83 %

Current Ratio

0,61

Debt-to-Equity Ratio

−0,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 797 000	12 371 000	12 189 000	11 589 000
Net Income	−147 000	111 000	−428 000	−555 000
Total Assets	1 989 000	1 954 000	2 603 000	3 774 000
Total Equity	−360 000	−212 000	−324 000	505 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 797 000	12 371 000	12 189 000	11 589 000
Expenditure	13 905 000	12 212 000	12 609 000	12 034 000
Operating Profit	−108 000	160 000	−420 000	−443 000
Financial Income	0	0	1 000	1 000
Financial Costs	40 000	49 000	78 000	112 000
Financial Balance	−40 000	−49 000	−77 000	−111 000
Earnings Before Tax	−147 000	111 000	−498 000	−555 000
Tax	0	0	−69 000	0
Net Income	−147 000	111 000	−428 000	−555 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	725 000	1 123 000	1 589 000	1 818 000
Total Current Assets	1 264 000	831 000	1 014 000	1 957 000
Total Assets	1 989 000	1 954 000	2 603 000	3 774 000
Total Retained Equity	−460 000	−312 000	−424 000	405 000
Total Equity	−360 000	−212 000	−324 000	505 000
Total Long-Term Debt	271 000	767 000	1 516 000	1 714 000
Total Current Debt	2 078 000	1 399 000	1 411 000	1 556 000
Total Equity and Debt	1 989 000	1 954 000	2 603 000	3 774 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 403 000	12 289 000	12 012 000	11 589 000
Other Income	393 000	83 000	177 000	0
Revenue	13 797 000	12 371 000	12 189 000	11 589 000
Cost of Goods Sold	4 026 000	3 931 000	4 101 000	3 607 000
Salary Costs	7 273 000	5 762 000	6 131 000	5 628 000
Depreciation	456 000	466 000	499 000	350 000
Impairment	0	0	0	0
Expenditure	13 905 000	12 212 000	12 609 000	12 034 000
Operating Profit	−108 000	160 000	−420 000	−443 000
Financial Income	0	0	1 000	1 000
Financial Costs	40 000	49 000	78 000	112 000
Financial Balance	−40 000	−49 000	−77 000	−111 000
Dividends	0	0	0	0
Net Income	−147 000	111 000	−428 000	−555 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	725 000	1 123 000	1 589 000	1 818 000
Total Tangible Assets	725 000	1 123 000	1 589 000	1 818 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	725 000	1 123 000	1 589 000	1 818 000
Stock	177 000	175 000	222 000	119 000
Total Investments	0	0	0	0
Cash, Bank	961 000	535 000	518 000	1 755 000
Total Current Assets	1 264 000	831 000	1 014 000	1 957 000
Total Assets	1 989 000	1 954 000	2 603 000	3 774 000
Total Equity	−360 000	−212 000	−324 000	505 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	271 000	767 000	1 516 000	1 714 000
Creditors	221 000	506 000	411 000	198 000
Unpaid Taxes	637 000	300 000	438 000	433 000
Dividends	0	0	0	0
Other Current Debt	1 220 000	593 000	561 000	925 000
Total Current Debt	2 078 000	1 399 000	1 411 000	1 556 000
Total Equity and Debt	1 989 000	1 954 000	2 603 000	3 774 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,83 %	−52,36 %	132,1 %	−109,9 %
Debt-to-Equity Ratio	−0,75	−3,62	−4,68	3,39
Operating Profit Margin	−0,78 %	1,29 %	−3,45 %	−3,82 %
Current Ratio	0,61	0,59	0,72	1,26
Quick Ratio	0,66	0,68	0,85	1,36
Equity Ratio	−0,18	−0,11	−0,12	0,13
Gross Profit Margin	70,82 %	68,22 %	66,35 %	68,88 %