STYRE EIENDOM AS

3132 HUSØYSUND

Finances

Return on Equity

2,86 %

Current Ratio

1,06

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 555 000	310 000	0	0
Net Income	2 270 000	323 000	−45 000	−47 000
Total Assets	90 528 000	39 198 000	1 691 000	1 735 000
Total Equity	79 449 000	26 670 000	666 000	710 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 555 000	310 000	0	0
Expenditure	1 896 000	195 000	20 000	23 000
Operating Profit	2 659 000	115 000	−20 000	−23 000
Financial Income	179 000	5 000	0	1 000
Financial Costs	0	0	25 000	25 000
Financial Balance	179 000	5 000	−25 000	−24 000
Earnings Before Tax	2 838 000	120 000	−45 000	−47 000
Tax	568 000	−203 000	0	0
Net Income	2 270 000	323 000	−45 000	−47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	79 284 000	16 530 000	1 600 000	1 620 000
Total Current Assets	11 244 000	22 668 000	91 000	115 000
Total Assets	90 528 000	39 198 000	1 691 000	1 735 000
Total Retained Equity	2 359 000	620 000	297 000	342 000
Total Equity	79 449 000	26 670 000	666 000	710 000
Total Long-Term Debt	455 000	0	0	0
Total Current Debt	10 624 000	12 528 000	1 025 000	1 025 000
Total Equity and Debt	90 528 000	39 198 000	1 691 000	1 735 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 459 000	0	0	0
Other Income	1 096 000	310 000	0	0
Revenue	4 555 000	310 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	696 000	44 000	20 000	21 000
Impairment	0	0	0	0
Expenditure	1 896 000	195 000	20 000	23 000
Operating Profit	2 659 000	115 000	−20 000	−23 000
Financial Income	179 000	5 000	0	1 000
Financial Costs	0	0	25 000	25 000
Financial Balance	179 000	5 000	−25 000	−24 000
Dividends	0	0	0	0
Net Income	2 270 000	323 000	−45 000	−47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	72 558 000	13 590 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 196 000	26 000	0	20 000
Total Tangible Assets	73 754 000	13 616 000	0	20 000
Total Fiancial Fixed Assets	5 530 000	2 914 000	1 600 000	1 600 000
Total Fixed Assets	79 284 000	16 530 000	1 600 000	1 620 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 154 000	21 743 000	91 000	115 000
Total Current Assets	11 244 000	22 668 000	91 000	115 000
Total Assets	90 528 000	39 198 000	1 691 000	1 735 000
Total Equity	79 449 000	26 670 000	666 000	710 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	455 000	0	0	0
Creditors	11 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 613 000	12 528 000	1 025 000	1 025 000
Total Current Debt	10 624 000	12 528 000	1 025 000	1 025 000
Total Equity and Debt	90 528 000	39 198 000	1 691 000	1 735 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,86 %	1,21 %	−6,76 %	−6,62 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	58,38 %	37,1 %	-	-
Current Ratio	1,06	1,81	0,09	0,11
Quick Ratio	1,06	1,81	0,09	0,11
Equity Ratio	0,88	0,68	0,39	0,41
Gross Profit Margin	100 %	100 %	-	-