TRØGSTADVEIEN 13 AS

1830 ASKIM

Finances

Share Ownership

Return on Equity

17,09 %

Current Ratio

1,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 051 000	1 994 000	1 967 000	2 135 000
Net Income	1 329 000	1 251 000	1 147 000	1 165 000
Total Assets	8 285 000	7 852 000	8 112 000	8 371 000
Total Equity	7 778 000	6 448 000	5 198 000	4 051 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 051 000	1 994 000	1 967 000	2 135 000
Expenditure	332 000	318 000	370 000	398 000
Operating Profit	1 719 000	1 676 000	1 597 000	1 737 000
Financial Income	10 000	0	0	0
Financial Costs	25 000	73 000	126 000	244 000
Financial Balance	−15 000	−73 000	−126 000	−244 000
Earnings Before Tax	1 704 000	1 603 000	1 471 000	1 493 000
Tax	375 000	353 000	324 000	328 000
Net Income	1 329 000	1 251 000	1 147 000	1 165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 376 000	7 640 000	7 908 000	8 178 000
Total Current Assets	909 000	211 000	205 000	193 000
Total Assets	8 285 000	7 852 000	8 112 000	8 371 000
Total Retained Equity	6 278 000	4 948 000	3 698 000	2 551 000
Total Equity	7 778 000	6 448 000	5 198 000	4 051 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	507 000	1 403 000	2 915 000	4 321 000
Total Equity and Debt	8 285 000	7 852 000	8 112 000	8 371 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 051 000	1 994 000	1 967 000	2 135 000
Revenue	2 051 000	1 994 000	1 967 000	2 135 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	283 000	283 000	283 000	283 000
Impairment	0	0	0	0
Expenditure	332 000	318 000	370 000	398 000
Operating Profit	1 719 000	1 676 000	1 597 000	1 737 000
Financial Income	10 000	0	0	0
Financial Costs	25 000	73 000	126 000	244 000
Financial Balance	−15 000	−73 000	−126 000	−244 000
Dividends	0	0	0	0
Net Income	1 329 000	1 251 000	1 147 000	1 165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	116 000	97 000	81 000	68 000
Real Eastate	7 260 000	7 543 000	7 827 000	8 110 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 260 000	7 543 000	7 827 000	8 110 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 376 000	7 640 000	7 908 000	8 178 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	909 000	211 000	205 000	193 000
Total Assets	8 285 000	7 852 000	8 112 000	8 371 000
Total Equity	7 778 000	6 448 000	5 198 000	4 051 000
Short-Term Group Debt	14 000	924 000	2 461 000	4 013 000
Total Long-Term Debt	0	0	0	0
Creditors	10 000	0	0	0
Unpaid Taxes	84 000	84 000	71 000	81 000
Dividends	0	0	0	0
Other Current Debt	6 000	26 000	47 000	0
Total Current Debt	507 000	1 403 000	2 915 000	4 321 000
Total Equity and Debt	8 285 000	7 852 000	8 112 000	8 371 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,09 %	19,4 %	22,07 %	28,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	83,81 %	84,05 %	81,19 %	81,36 %
Current Ratio	1,79	0,15	0,07	0,04
Quick Ratio	1,79	0,15	0,07	0,04
Equity Ratio	0,94	0,82	0,64	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %