SANDÅS BYGG AS

3150 TOLVSRØD

Finances

Share Ownership

Return on Equity

−3,06 %

Current Ratio

1,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 573 000	21 363 000	14 124 000	9 171 000
Net Income	−42 000	571 000	83 000	161 000
Total Assets	4 941 000	4 915 000	3 738 000	2 402 000
Total Equity	1 373 000	1 415 000	844 000	761 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 573 000	21 363 000	14 124 000	9 171 000
Expenditure	20 612 000	20 632 000	13 980 000	8 963 000
Operating Profit	−40 000	732 000	144 000	207 000
Financial Income	8 000	1 000	3 000	11 000
Financial Costs	5 000	4 000	3 000	9 000
Financial Balance	3 000	−3 000	0	2 000
Earnings Before Tax	−37 000	730 000	145 000	209 000
Tax	5 000	159 000	62 000	48 000
Net Income	−42 000	571 000	83 000	161 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	283 000	361 000	228 000	153 000
Total Current Assets	4 658 000	4 554 000	3 509 000	2 248 000
Total Assets	4 941 000	4 915 000	3 738 000	2 402 000
Total Retained Equity	1 273 000	1 315 000	744 000	661 000
Total Equity	1 373 000	1 415 000	844 000	761 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 568 000	3 500 000	2 893 000	1 640 000
Total Equity and Debt	4 941 000	4 915 000	3 738 000	2 402 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 509 000	21 363 000	13 613 000	9 115 000
Other Income	64 000	0	511 000	56 000
Revenue	20 573 000	21 363 000	14 124 000	9 171 000
Cost of Goods Sold	12 765 000	14 039 000	8 930 000	4 873 000
Salary Costs	5 614 000	4 745 000	3 682 000	2 736 000
Depreciation	68 000	87 000	71 000	51 000
Impairment	0	0	0	0
Expenditure	20 612 000	20 632 000	13 980 000	8 963 000
Operating Profit	−40 000	732 000	144 000	207 000
Financial Income	8 000	1 000	3 000	11 000
Financial Costs	5 000	4 000	3 000	9 000
Financial Balance	3 000	−3 000	0	2 000
Dividends	0	0	0	0
Net Income	−42 000	571 000	83 000	161 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	132 000	184 000	211 000	153 000
Total Tangible Assets	132 000	184 000	211 000	153 000
Total Fiancial Fixed Assets	151 000	176 000	17 000	0
Total Fixed Assets	283 000	361 000	228 000	153 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	308 000	2 075 000	411 000	1 104 000
Total Current Assets	4 658 000	4 554 000	3 509 000	2 248 000
Total Assets	4 941 000	4 915 000	3 738 000	2 402 000
Total Equity	1 373 000	1 415 000	844 000	761 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 212 000	629 000	2 085 000	789 000
Unpaid Taxes	816 000	957 000	356 000	363 000
Dividends	0	0	0	0
Other Current Debt	535 000	1 755 000	390 000	441 000
Total Current Debt	3 568 000	3 500 000	2 893 000	1 640 000
Total Equity and Debt	4 941 000	4 915 000	3 738 000	2 402 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,06 %	40,35 %	9,83 %	21,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,19 %	3,43 %	1,02 %	2,26 %
Current Ratio	1,31	1,3	1,21	1,37
Quick Ratio	1,31	1,3	1,21	1,37
Equity Ratio	0,28	0,29	0,23	0,32
Gross Profit Margin	37,95 %	34,28 %	36,77 %	46,87 %