SJT MILJØ AS

4618 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

3,64 %

Current Ratio

5,99

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 279 000	16 262 000	15 095 000	14 107 000
Net Income	778 000	51 245 000	1 073 000	1 134 000
Total Assets	25 787 000	43 631 000	23 740 000	28 609 000
Total Equity	21 386 000	20 608 000	19 362 000	19 554 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 279 000	16 262 000	15 095 000	14 107 000
Expenditure	21 294 000	16 703 000	13 712 000	12 650 000
Operating Profit	985 000	−440 000	1 383 000	1 458 000
Financial Income	37 000	51 615 000	14 000	18 000
Financial Costs	20 000	32 000	21 000	22 000
Financial Balance	17 000	51 583 000	−7 000	−4 000
Earnings Before Tax	1 002 000	51 143 000	1 375 000	1 454 000
Tax	223 000	−102 000	302 000	320 000
Net Income	778 000	51 245 000	1 073 000	1 134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	733 000	390 000	693 000	774 000
Total Current Assets	25 054 000	43 240 000	23 047 000	27 835 000
Total Assets	25 787 000	43 631 000	23 740 000	28 609 000
Total Retained Equity	2 024 000	1 245 000	0	0
Total Equity	21 386 000	20 608 000	19 362 000	19 554 000
Total Long-Term Debt	217 000	158 000	261 000	315 000
Total Current Debt	4 184 000	22 864 000	4 117 000	8 740 000
Total Equity and Debt	25 787 000	43 631 000	23 740 000	28 609 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	21 728 000	16 262 000	14 815 000	13 087 000
Other Income	551 000	0	280 000	1 020 000
Revenue	22 279 000	16 262 000	15 095 000	14 107 000
Cost of Goods Sold	1 401 000	616 000	1 066 000	686 000
Salary Costs	9 302 000	8 152 000	6 579 000	6 224 000
Depreciation	107 000	218 000	81 000	83 000
Impairment	0	0	0	0
Expenditure	21 294 000	16 703 000	13 712 000	12 650 000
Operating Profit	985 000	−440 000	1 383 000	1 458 000
Financial Income	37 000	51 615 000	14 000	18 000
Financial Costs	20 000	32 000	21 000	22 000
Financial Balance	17 000	51 583 000	−7 000	−4 000
Dividends	0	50 000 000	0	0
Net Income	778 000	51 245 000	1 073 000	1 134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	733 000	390 000	231 000	312 000
Total Tangible Assets	733 000	390 000	231 000	312 000
Total Fiancial Fixed Assets	0	0	462 000	462 000
Total Fixed Assets	733 000	390 000	693 000	774 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 084 000	6 221 000	6 835 000	3 811 000
Total Current Assets	25 054 000	43 240 000	23 047 000	27 835 000
Total Assets	25 787 000	43 631 000	23 740 000	28 609 000
Total Equity	21 386 000	20 608 000	19 362 000	19 554 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	217 000	158 000	261 000	315 000
Creditors	2 183 000	1 332 000	993 000	360 000
Unpaid Taxes	1 001 000	803 000	773 000	650 000
Dividends	0	50 000 000	0	0
Other Current Debt	835 000	729 000	2 350 000	7 730 000
Total Current Debt	4 184 000	22 864 000	4 117 000	8 740 000
Total Equity and Debt	25 787 000	43 631 000	23 740 000	28 609 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,64 %	248,67 %	5,54 %	5,8 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,02
Operating Profit Margin	4,42 %	−2,71 %	9,16 %	10,34 %
Current Ratio	5,99	1,89	5,6	3,18
Quick Ratio	5,99	1,89	5,6	3,18
Equity Ratio	0,83	0,47	0,82	0,68
Gross Profit Margin	93,71 %	96,21 %	92,94 %	95,14 %