HRH REVISJON AS

9404 HARSTAD

Finances

Share Ownership

Return on Equity

60,61 %

Current Ratio

3,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 306 000	4 573 000	4 255 000	4 538 000
Net Income	1 560 000	932 000	706 000	672 000
Total Assets	3 662 000	3 661 000	3 024 000	2 822 000
Total Equity	2 574 000	2 515 000	1 982 000	1 477 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 306 000	4 573 000	4 255 000	4 538 000
Expenditure	3 306 000	3 372 000	3 345 000	3 667 000
Operating Profit	2 000 000	1 201 000	911 000	872 000
Financial Income	0	0	0	0
Financial Costs	0	6 000	11 000	11 000
Financial Balance	0	−6 000	−11 000	−11 000
Earnings Before Tax	2 000 000	1 195 000	900 000	861 000
Tax	440 000	263 000	195 000	189 000
Net Income	1 560 000	932 000	706 000	672 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	97 000	129 000	169 000	25 000
Total Current Assets	3 565 000	3 532 000	2 856 000	2 797 000
Total Assets	3 662 000	3 661 000	3 024 000	2 822 000
Total Retained Equity	2 544 000	2 485 000	1 952 000	1 447 000
Total Equity	2 574 000	2 515 000	1 982 000	1 477 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 088 000	1 146 000	1 042 000	1 345 000
Total Equity and Debt	3 662 000	3 661 000	3 024 000	2 822 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 306 000	4 573 000	4 255 000	4 538 000
Other Income	0	0	0	0
Revenue	5 306 000	4 573 000	4 255 000	4 538 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 563 000	2 588 000	2 532 000	2 752 000
Depreciation	35 000	35 000	9 000	8 000
Impairment	0	0	0	0
Expenditure	3 306 000	3 372 000	3 345 000	3 667 000
Operating Profit	2 000 000	1 201 000	911 000	872 000
Financial Income	0	0	0	0
Financial Costs	0	6 000	11 000	11 000
Financial Balance	0	−6 000	−11 000	−11 000
Dividends	0	0	0	0
Net Income	1 560 000	932 000	706 000	672 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	43 000	40 000	39 000	25 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	54 000	89 000	130 000	0
Total Tangible Assets	54 000	89 000	130 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	97 000	129 000	169 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 338 000	1 807 000	1 516 000	663 000
Total Current Assets	3 565 000	3 532 000	2 856 000	2 797 000
Total Assets	3 662 000	3 661 000	3 024 000	2 822 000
Total Equity	2 574 000	2 515 000	1 982 000	1 477 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	9 000	6 000	18 000
Unpaid Taxes	99 000	286 000	224 000	425 000
Dividends	0	0	0	0
Other Current Debt	541 000	587 000	603 000	701 000
Total Current Debt	1 088 000	1 146 000	1 042 000	1 345 000
Total Equity and Debt	3 662 000	3 661 000	3 024 000	2 822 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,61 %	37,06 %	35,62 %	45,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,69 %	26,26 %	21,41 %	19,22 %
Current Ratio	3,28	3,08	2,74	2,08
Quick Ratio	3,28	3,08	2,74	2,08
Equity Ratio	0,7	0,69	0,66	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %