ELVRUM HOLDING AS

7224 MELHUS

Finances

Return on Equity

0 %

Current Ratio

0,94

Debt-to-Equity Ratio

0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	469 000	775 000	361 000
Total Assets	10 305 000	9 445 000	8 973 000	7 172 000
Total Equity	6 652 000	6 652 000	6 183 000	5 408 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	120 000	116 000	83 000	93 000
Operating Profit	−120 000	−116 000	−83 000	−93 000
Financial Income	857 000	774 000	1 137 000	587 000
Financial Costs	594 000	56 000	61 000	32 000
Financial Balance	263 000	718 000	1 076 000	555 000
Earnings Before Tax	143 000	601 000	993 000	463 000
Tax	143 000	132 000	219 000	102 000
Net Income	0	469 000	775 000	361 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 579 000	5 184 000	4 715 000	3 940 000
Total Current Assets	725 000	4 261 000	4 258 000	3 231 000
Total Assets	10 305 000	9 445 000	8 973 000	7 172 000
Total Retained Equity	6 452 000	6 452 000	5 983 000	5 208 000
Total Equity	6 652 000	6 652 000	6 183 000	5 408 000
Total Long-Term Debt	2 880 000	0	0	0
Total Current Debt	773 000	2 793 000	2 790 000	1 763 000
Total Equity and Debt	10 305 000	9 445 000	8 973 000	7 172 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	63 000	57 000	35 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	120 000	116 000	83 000	93 000
Operating Profit	−120 000	−116 000	−83 000	−93 000
Financial Income	857 000	774 000	1 137 000	587 000
Financial Costs	594 000	56 000	61 000	32 000
Financial Balance	263 000	718 000	1 076 000	555 000
Dividends	0	0	0	0
Net Income	0	469 000	775 000	361 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 579 000	5 184 000	4 715 000	3 940 000
Total Fixed Assets	9 579 000	5 184 000	4 715 000	3 940 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	3 000	9 000	1 000
Total Current Assets	725 000	4 261 000	4 258 000	3 231 000
Total Assets	10 305 000	9 445 000	8 973 000	7 172 000
Total Equity	6 652 000	6 652 000	6 183 000	5 408 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 880 000	0	0	0
Creditors	0	10 000	2 000	9 000
Unpaid Taxes	773 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 783 000	2 789 000	1 754 000
Total Current Debt	773 000	2 793 000	2 790 000	1 763 000
Total Equity and Debt	10 305 000	9 445 000	8 973 000	7 172 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	7,05 %	12,53 %	6,68 %
Debt-to-Equity Ratio	0,43	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,94	1,53	1,53	1,83
Quick Ratio	0,94	1,53	1,53	1,83
Equity Ratio	0,65	0,7	0,69	0,75
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table