BIRKEBEINER AS

2966 SLIDRE

Finances

Share Ownership

Return on Equity

2,59 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−15 000	−15 000	−16 000	−16 000
Total Assets	7 000	12 000	20 000	28 000
Total Equity	−580 000	−565 000	−550 000	−534 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	15 000	17 000	15 000
Operating Profit	−15 000	−15 000	−16 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−15 000	−15 000	−16 000	−16 000
Tax	0	0	0	0
Net Income	−15 000	−15 000	−16 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	10 000	18 000	25 000
Total Current Assets	2 000	2 000	2 000	2 000
Total Assets	7 000	12 000	20 000	28 000
Total Retained Equity	−680 000	−665 000	−650 000	−634 000
Total Equity	−580 000	−565 000	−550 000	−534 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	587 000	578 000	570 000	562 000
Total Equity and Debt	7 000	12 000	20 000	28 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	8 000	8 000	11 000
Impairment	0	0	0	0
Expenditure	15 000	15 000	17 000	15 000
Operating Profit	−15 000	−15 000	−16 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−15 000	−15 000	−16 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	5 000	10 000	18 000	25 000
Fixtures	0	0	0	0
Total Tangible Assets	5 000	10 000	18 000	25 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	10 000	18 000	25 000
Stock	1 000	1 000	1 000	1 000
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	1 000
Total Current Assets	2 000	2 000	2 000	2 000
Total Assets	7 000	12 000	20 000	28 000
Total Equity	−580 000	−565 000	−550 000	−534 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	587 000	578 000	570 000	562 000
Total Current Debt	587 000	578 000	570 000	562 000
Total Equity and Debt	7 000	12 000	20 000	28 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,59 %	2,65 %	2,91 %	3 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−82,86	−47,08	−27,5	−19,07
Gross Profit Margin	-	-	-	-