PURE CONSULTING AS

1746 SKJEBERG

Finances

Share Ownership

Return on Equity

−2 629,41 %

Current Ratio

0,25

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 929 000	5 888 000	269 000	573 000
Net Income	447 000	−505 000	−21 000	−116 000
Total Assets	2 581 000	2 925 000	404 000	817 000
Total Equity	−17 000	−464 000	41 000	63 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 929 000	5 888 000	269 000	573 000
Expenditure	5 482 000	6 392 000	291 000	689 000
Operating Profit	447 000	−504 000	−21 000	−116 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	447 000	−505 000	−21 000	−116 000
Tax	0	0	0	0
Net Income	447 000	−505 000	−21 000	−116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 943 000	1 596 000	9 000	16 000
Total Current Assets	638 000	1 329 000	395 000	802 000
Total Assets	2 581 000	2 925 000	404 000	817 000
Total Retained Equity	−117 000	−564 000	−59 000	−37 000
Total Equity	−17 000	−464 000	41 000	63 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 598 000	3 388 000	363 000	754 000
Total Equity and Debt	2 581 000	2 925 000	404 000	817 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 396 000	5 030 000	269 000	573 000
Other Income	−468 000	858 000	0	0
Revenue	5 929 000	5 888 000	269 000	573 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 512 000	5 390 000	61 000	170 000
Depreciation	522 000	441 000	6 000	4 000
Impairment	0	0	0	0
Expenditure	5 482 000	6 392 000	291 000	689 000
Operating Profit	447 000	−504 000	−21 000	−116 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	447 000	−505 000	−21 000	−116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	16 000
Fixtures	1 943 000	1 596 000	9 000	0
Total Tangible Assets	1 943 000	1 596 000	9 000	16 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 943 000	1 596 000	9 000	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	218 000	91 000	58 000	114 000
Total Current Assets	638 000	1 329 000	395 000	802 000
Total Assets	2 581 000	2 925 000	404 000	817 000
Total Equity	−17 000	−464 000	41 000	63 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	266 000	510 000
Unpaid Taxes	156 000	102 000	23 000	155 000
Dividends	0	0	0	0
Other Current Debt	2 442 000	3 286 000	74 000	90 000
Total Current Debt	2 598 000	3 388 000	363 000	754 000
Total Equity and Debt	2 581 000	2 925 000	404 000	817 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2 629,41 %	108,84 %	−51,22 %	−184,13 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	7,54 %	−8,56 %	−7,81 %	−20,24 %
Current Ratio	0,25	0,39	1,09	1,06
Quick Ratio	0,25	0,39	1,09	1,06
Equity Ratio	−0,01	−0,16	0,1	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %