LOGOMETRICA AS

4340 BRYNE

Finances

Share Ownership

Return on Equity

2 356,57 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 718 000	16 505 000	15 102 000	15 035 000
Net Income	8 790 000	6 737 000	5 673 000	6 154 000
Total Assets	20 885 000	18 247 000	16 009 000	15 414 000
Total Equity	373 000	373 000	373 000	373 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 718 000	16 505 000	15 102 000	15 035 000
Expenditure	6 714 000	7 929 000	7 920 000	7 336 000
Operating Profit	10 978 000	8 566 000	7 182 000	7 701 000
Financial Income	301 000	72 000	92 000	190 000
Financial Costs	7 000	1 000	0	1 000
Financial Balance	294 000	71 000	92 000	189 000
Earnings Before Tax	11 273 000	8 637 000	7 273 000	7 890 000
Tax	2 483 000	1 900 000	1 600 000	1 736 000
Net Income	8 790 000	6 737 000	5 673 000	6 154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	39 000	63 000	89 000
Total Current Assets	20 864 000	18 208 000	15 946 000	15 326 000
Total Assets	20 885 000	18 247 000	16 009 000	15 414 000
Total Retained Equity	0	0	0	0
Total Equity	373 000	373 000	373 000	373 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	20 512 000	17 874 000	15 636 000	15 040 000
Total Equity and Debt	20 885 000	18 247 000	16 009 000	15 414 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 718 000	16 505 000	15 102 000	15 035 000
Other Income	0	0	0	0
Revenue	17 718 000	16 505 000	15 102 000	15 035 000
Cost of Goods Sold	1 573 000	2 160 000	2 281 000	1 693 000
Salary Costs	2 887 000	4 339 000	4 490 000	4 029 000
Depreciation	18 000	26 000	26 000	18 000
Impairment	0	0	0	0
Expenditure	6 714 000	7 929 000	7 920 000	7 336 000
Operating Profit	10 978 000	8 566 000	7 182 000	7 701 000
Financial Income	301 000	72 000	92 000	190 000
Financial Costs	7 000	1 000	0	1 000
Financial Balance	294 000	71 000	92 000	189 000
Dividends	8 790 000	6 737 000	5 674 000	6 154 000
Net Income	8 790 000	6 737 000	5 673 000	6 154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	3 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	37 000	63 000	89 000
Total Tangible Assets	19 000	37 000	63 000	89 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 000	39 000	63 000	89 000
Stock	122 000	148 000	158 000	184 000
Total Investments	0	0	0	0
Cash, Bank	18 729 000	15 542 000	13 694 000	13 439 000
Total Current Assets	20 864 000	18 208 000	15 946 000	15 326 000
Total Assets	20 885 000	18 247 000	16 009 000	15 414 000
Total Equity	373 000	373 000	373 000	373 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	535 000	575 000	307 000	171 000
Unpaid Taxes	635 000	631 000	805 000	719 000
Dividends	8 790 000	6 737 000	5 674 000	6 154 000
Other Current Debt	8 070 000	8 030 000	7 249 000	6 263 000
Total Current Debt	20 512 000	17 874 000	15 636 000	15 040 000
Total Equity and Debt	20 885 000	18 247 000	16 009 000	15 414 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 356,57 %	1 806,17 %	1 520,91 %	1 649,87 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	61,96 %	51,9 %	47,56 %	51,22 %
Current Ratio	1,02	1,02	1,02	1,02
Quick Ratio	1,02	1,03	1,03	1,03
Equity Ratio	0,02	0,02	0,02	0,02
Gross Profit Margin	91,12 %	86,91 %	84,9 %	88,74 %